FRO · CIK 0000913290

Frontline plc

Annual figures as reported, FY2010–FY2021. Ratios and growth rates derived on-page.

Revenue

$640.3M

▲ +49.5% vs FY2020

Net income

−$11.1M

▼ −102.7% vs FY2020

Operating cash flow

$62.9M

▼ −89.6% vs FY2020

Diluted EPS

−$0.06

▼ −102.9% vs FY2020

Revenue

Annual, as reported

Net income

Losses shown in terracotta

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

Operating marginNet margin

Returns on capital

Net income vs year-end equity and assets

Return on equityReturn on assets

Cash flow

cash generation

Operating cash flow

Net cash from operations

Shareholder returns

capital allocation

Capital returned

Cash paid out as dividends and share repurchases

Dividends paid

Diluted shares outstanding

Falling count means buybacks outpace dilution

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

Net debt

Long-term debt less cash — negative means net cash

Growth rates

compounding, annualized

Revenue CAGR

−4.8%

−3.2%

−1.2%

10y

Share count change (split-adjusted)

+155.5%

10y

Key ratios

derived per fiscal year

Fiscal year	Op. margin	Net margin	ROE	ROA	Current ratio	Debt / equity	DPS
FY2021	1.9%	−1.7%	−0.7%	−0.3%	1.14×	1.42×	$0.00
FY2020	118.5%	96.4%	25.6%	10.5%	1.34×	1.34×	$1.60
FY2019	38.1%	22.3%	9.3%	3.8%	0.53×	1.13×	$0.10
FY2018	11.1%	−1.2%	−0.8%	−0.3%	1.44×	1.50×	$0.00
FY2017	−30.4%	−41.0%	−22.3%	−8.5%	1.45×	1.34×	$0.30
FY2016	23.5%	15.5%	7.8%	3.9%	2.10×	0.66×	$1.05
FY2015	62.6%	33.7%	10.7%	5.4%	1.93×	0.56×	$0.25
FY2014	49.9%	61.8%	13.3%	6.0%	1.84×	0.46×	$4.46
FY2013	49.1%	51.9%	—	5.1%	1.99×	—	$0.64
FY2012	3.3%	−14.3%	−69.1%	−4.9%	2.10×	4.04×	$0.00
FY2011	−56.2%	−73.2%	−263.5%	−28.8%	2.45×	2.55×	$0.22
FY2010	26.4%	13.9%	21.6%	4.2%	1.17×	1.83×	$2.00

Annual figures

as reported

Fiscal year	Revenue	Gross profit	Op. income	Net income	Diluted EPS	Op. cash flow	Capex	Total assets	Liabilities	Equity	Cash	LT debt
FY2021	$640.3M	—	$12.2M	−$11.1M	−$0.06	$62.9M	—	$4.1B	$2.5B	$1.7B	$113.1M	$2.3B
FY2020	$428.4M	—	$507.8M	$412.9M	$2.09	$604.1M	—	$3.9B	$2.3B	$1.6B	$174.7M	$2.2B
FY2019	$628.5M	—	$239.5M	$140.0M	$0.78	$280.2M	—	$3.7B	$2.2B	$1.5B	$174.2M	$1.7B
FY2018	$742.3M	—	$82.7M	−$8.9M	−$0.05	$46.2M	—	$3.1B	$1.9B	$1.2B	$66.5M	$1.7B
FY2017	$646.3M	—	−$196.3M	−$264.9M	−$1.56	$130.5M	—	$3.1B	$1.9B	$1.2B	$104.1M	$1.6B
FY2016	$754.3M	—	$177.5M	$117.0M	$0.75	$286.0M	—	$3.0B	$1.5B	$1.5B	$202.4M	$992.6M
FY2015	$458.9M	—	$287.2M	$154.6M	$1.29	$207.3M	—	$2.9B	$1.4B	$1.4B	$264.5M	$806.5M
FY2014	$241.8M	—	$120.7M	$149.5M	$1.19	$58.6M	—	$2.5B	$1.1B	$1.1B	$235.8M	$517.6M
FY2013	$133.9M	—	$65.8M	$69.5M	$0.61	$22.9M	—	$1.4B	$1.4B	−$27.0M	$347.7M	$459.1M
FY2012	$578.4M	—	$18.9M	−$82.8M	−$1.06	$68.6M	—	$1.7B	$1.6B	$119.7M	$132.7M	$484.0M
FY2011	$723.5M	—	−$406.8M	−$529.6M	−$6.80	$56.9M	—	$1.8B	$1.6B	$201.0M	$160.6M	$513.5M
FY2010	$1.2B	—	$307.9M	$161.4M	$2.01	$314.9M	—	$3.8B	$3.0B	$747.1M	$176.6M	$1.4B

Latest filings

the most recent regulatory filings

6-KForeign issuer report2026-05-26 ↗6-KForeign issuer report2026-03-30 ↗20-FAnnual report (foreign issuer)2026-03-27 ↗SCHEDULE 13D/ASEC filing2026-03-27 ↗6-KForeign issuer report2026-03-03 ↗6-KForeign issuer report2026-02-27 ↗6-KForeign issuer report2026-01-09 ↗6-KForeign issuer report2025-12-30 ↗6-KForeign issuer report2025-11-21 ↗6-KForeign issuer report2025-09-18 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.

Fiscal year

Op. margin

Net margin

ROE

ROA

Current ratio

Debt / equity

DPS

FY2021

1.9%

−1.7%

−0.7%

−0.3%

1.14×

1.42×

$0.00

FY2020

118.5%

96.4%

25.6%

10.5%

1.34×

$1.60

FY2019

38.1%

22.3%

9.3%

3.8%

0.53×

1.13×

$0.10

FY2018

11.1%

−1.2%

−0.8%

−0.3%

1.44×

1.50×

$0.00

FY2017

−30.4%

−41.0%

−22.3%

−8.5%

1.45×

1.34×

$0.30

FY2016

23.5%

15.5%

7.8%

3.9%

2.10×

0.66×

$1.05

FY2015

62.6%

33.7%

10.7%

5.4%

1.93×

0.56×

$0.25

FY2014

49.9%

61.8%

13.3%

6.0%

1.84×

0.46×

$4.46

FY2013

49.1%

51.9%

—

5.1%

1.99×

—

$0.64

FY2012

3.3%

−14.3%

−69.1%

−4.9%

2.10×

4.04×

$0.00

FY2011

−56.2%

−73.2%

−263.5%

−28.8%

2.45×

2.55×

$0.22

FY2010

26.4%

13.9%

21.6%

4.2%

1.17×

1.83×

$2.00

Fiscal year

Revenue

Gross profit

Op. income

Net income

Diluted EPS

Op. cash flow

Capex

Total assets

Liabilities

Equity

Cash

LT debt

FY2021

$640.3M

—

$12.2M

−$11.1M

−$0.06

$62.9M

—

$4.1B

$2.5B

$1.7B

$113.1M

$2.3B

FY2020

$428.4M

—

$507.8M

$412.9M

$2.09

$604.1M

—

$3.9B

$2.3B

$1.6B

$174.7M

$2.2B

FY2019

$628.5M

—

$239.5M

$140.0M

$0.78

$280.2M

—

$3.7B

$2.2B

$1.5B

$174.2M

$1.7B

FY2018

$742.3M

—

$82.7M

−$8.9M

−$0.05

$46.2M

—

$3.1B

$1.9B

$1.2B

$66.5M

$1.7B

FY2017

$646.3M

—

−$196.3M

−$264.9M

−$1.56

$130.5M

—

$3.1B

$1.9B

$1.2B

$104.1M

$1.6B

FY2016

$754.3M

—

$177.5M

$117.0M

$0.75

$286.0M

—

$3.0B

$1.5B

$202.4M

$992.6M

FY2015

$458.9M

—

$287.2M

$154.6M

$1.29

$207.3M

—

$2.9B

$1.4B

$264.5M

$806.5M

FY2014

$241.8M

—

$120.7M

$149.5M

$1.19

$58.6M

—

$2.5B

$1.1B

$235.8M

$517.6M

FY2013

$133.9M

—

$65.8M

$69.5M

$0.61

$22.9M

—

$1.4B

−$27.0M

$347.7M

$459.1M

FY2012

$578.4M

—

$18.9M

−$82.8M

−$1.06

$68.6M

—

$1.7B

$1.6B

$119.7M

$132.7M

$484.0M

FY2011

$723.5M

—

−$406.8M

−$529.6M

−$6.80

$56.9M

—

$1.8B

$1.6B

$201.0M

$160.6M

$513.5M

FY2010

$1.2B

—

$307.9M

$161.4M

$2.01

$314.9M

—

$3.8B

$3.0B

$747.1M

$176.6M

$1.4B