Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryLeague tablesrankingsAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
EML · CIK 0000031107

THE EASTERN COMPANY

Annual figures as reported, FY2015–FY2026. Ratios and growth rates derived on-page.

EML logo
Cutlery, Handtools & General Hardware
Company profile
Nasdaq · EMLHQ Shelton, CTIncorporated in CTFiscal year ends Jan 3Accelerated filer Smaller reporting company
Revenue
$249.0M
▼ −8.7% vs FY2024
Net income
$7.1M
▲ +183.6% vs FY2024
Free cash flow
$4.9M
▼ −49.4% vs FY2024
Diluted EPS
$1.17
▲ +185.4% vs FY2024

Revenue

Annual, as reported

0100M200M’15’17’19’22’24’26$249.0M

Net income

Losses shown in terracotta

010M’16’18’21’23’26$7.1M

Recent quarters

momentum · last 12 quarters
Revenue — Jul ’26 quarter
$61.8M
▼ −11.9% vs Jun ’25
Net income — Jul ’26 quarter
$5.6M
▲ +64.2% vs Jun ’25
Revenue — trailing 12 months
$237.0M
▼ −11.9% vs Jun ’25
Diluted EPS — trailing 12 months
$1.34
▲ +198.5% vs Jun ’25

Quarterly revenue

Discrete quarters; Q4 derived from the annual figure

020M40M60MSep ’23Mar ’24Sep ’24Mar ’25Sep ’25Apr ’26Jul ’26$61.8M

Quarterly net income

Losses shown in terracotta

−10M0Sep ’23Mar ’24Sep ’24Mar ’25Sep ’25Apr ’26Jul ’26$5.6M
QuarterRevenueRev. YoYGross marginNet incomeNet marginDiluted EPS
Jul ’26$61.8M−11.9%20.6%$5.6M9.1%$0.94
Apr ’26$59.7M−5.7%20.0%$640K1.1%$0.11
Jan ’26$60.2M−6.4%23.3%$1.2M1.9%$0.19
Sep ’25$55.3M−22.4%22.3%$579K1.0%$0.10
Jun ’25$70.2M−3.3%23.3%$3.4M4.9%$0.56
Mar ’25$63.3M−2.0%22.4%$1.9M3.1%$0.32
Dec ’24$64.3M—23.6%$1.3M2.0%$0.22
Sep ’24$71.3M8.6%25.5%−$15.3M−21.5%−$2.46

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

0%10%20%’15’17’19’22’24
Gross marginOperating marginNet margin

Returns on capital

Net income vs year-end equity and assets

0%10%’16’18’21’23’26
Return on equityReturn on assets

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

05M10M15M’15’17’19’22’24’26$4.9M

Operating cash flow

Net cash from operations

010M20M’15’17’19’22’24’26$8.9M

Shareholder returns

capital allocation

Capital returned

Cash paid out as dividends and share repurchases

02M4M6M’15’17’19’22’24’26
Dividends paidBuybacks

Diluted shares outstanding

Falling count means buybacks outpace dilution

02M4M6M’16’18’21’23’266M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

050M100M’16’18’21’23’26$124.6M

Net debt

Long-term debt less cash — negative means net cash

050M’16’18’21’23’26$26.5M

Growth rates

compounding, annualized

Income statement

CAGR over 3, 5 and 10 years

-5%0%+5%Revenue CAGR3Y−1.3%5Y+0.2%10Y+5.6%Net income CAGR3Y−6.0%5Y+5.7%10Y−0.9%Diluted EPS CAGR3Y−5.1%5Y−7.8%10Y−0.7%

Cash flow & share count

FCF compounding; share count as total change

-30%-20%-10%0%Free cash flow CAGR3Y−37.4%5Y−16.7%10Y−6.5%Share count change (split-adjusted, total)5Y−2.6%10Y−2.4%

Key ratios

derived per fiscal year
Fiscal yearGross marginOp. marginNet marginFCF marginROEROACurrent ratioDebt / equityDPS
FY202622.9%4.3%2.9%2.0%5.7%3.3%3.59×0.27×$0.44
FY2025—————————
FY202424.7%7.4%−3.1%3.5%−7.1%−3.6%2.58×0.35×$0.44
FY202323.9%6.6%3.3%7.7%6.5%3.4%2.63×0.33×$0.44
FY202221.0%5.1%4.4%1.5%9.7%4.7%2.67×0.51×$0.44
FY202119.5%5.5%2.2%5.0%4.7%2.0%2.75×0.62×$0.44
FY201924.6%6.9%5.3%7.0%12.6%4.7%3.32×0.94×$0.44
FY201825.1%7.6%6.2%4.0%15.0%8.0%3.36×0.30×$0.44
FY201724.4%5.9%2.5%4.1%5.8%2.9%3.20×0.41×$0.44
FY201625.1%7.7%5.4%6.6%9.4%6.3%6.04×0.02×$0.44
FY201523.1%8.3%—4.1%——5.30×—$0.48

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2026$249.0M$57.0M$10.7M$7.1M$1.17$8.9M$4.0M$216.7M$92.0M$124.6M$7.4M$33.9M
FY2025——————————$14.8M—
FY2024$272.8M$67.3M$20.1M−$8.5M−$1.37$19.4M$9.7M$235.3M$114.6M$120.7M$14.0M$42.2M
FY2023$258.9M$61.8M$17.0M$8.6M$1.37$25.5M$5.5M$252.0M$119.6M$132.5M$8.0M$43.9M
FY2022$279.3M$58.6M$14.2M$12.3M$1.97$7.5M$3.4M$261.5M$134.9M$126.6M$10.2M$64.1M
FY2021$246.5M$48.1M$13.5M$5.4M$1.76$14.6M$2.3M$275.5M$171.2M$114.6M$15.3M$71.3M
FY2019$251.7M$61.9M$17.5M$13.3M$2.12$23.0M$5.4M$280.7M$175.2M$105.4M$18.0M$98.8M
FY2018$234.3M$58.7M$17.9M$14.5M$2.31$12.9M$3.6M$181.2M$84.4M$96.9M$13.9M$28.7M
FY2017$204.2M$49.9M$12.1M$5.0M$0.80$11.2M$2.8M$176.5M$89.5M$86.9M$22.3M$35.2M
FY2016$144.6M$36.3M$11.1M$7.8M$1.25$12.4M$2.9M$124.2M$41.7M$82.5M$22.7M$1.8M
FY2015$140.8M$32.5M$11.7M—$1.23$9.3M$3.6M$121.3M———$4.3M

Latest filings

the most recent regulatory filings
10-QQuarterly report2026-08-11 ↗8-KCurrent report — material event2026-08-11 ↗SCHEDULE 13G/ASEC filing2026-07-28 ↗4Insider ownership filing2026-06-17 ↗4Insider ownership filing2026-06-17 ↗4Insider ownership filing2026-06-17 ↗4Insider ownership filing2026-06-17 ↗4PRIMARY DOCUMENT2026-06-17 ↗4PRIMARY DOCUMENT2026-06-12 ↗4Insider ownership filing2026-06-08 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.