F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
SHAZ · CIK 0002068385

SHARONAI HOLDINGS INC.

Annual figures as reported, FY2023–FY2025. Ratios and growth rates derived on-page.

SHAZ logo
Services-Computer Processing & Data Preparation
Company profile
Nasdaq · SHAZHQ New York, NYIncorporated in DEFiscal year ends Dec 31 Emerging growth company
Revenue
$1.6M
▲ +257.4% vs FY2024
Net income
−$39.6M
▼ −914.6% vs FY2024
Free cash flow
−$13.6M
▼ −163.7% vs FY2024
Diluted EPS
−$4.04
▼ −424.7% vs FY2024

Revenue

Annual, as reported

0500K1M1.5M’24’25$1.6M

Net income

Losses shown in terracotta

−30M−20M−10M0’24’25−$39.6M

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

-2000%-1000%0%’24’25
Gross marginOperating marginNet margin

Returns on capital

Net income vs year-end equity and assets

-20%-10%0%’24’25

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

−10M−5M0’24’25−$13.6M

Operating cash flow

Net cash from operations

−2M−1M0’24’25−$2.6M

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

02.5M5M7.5M’24’2510M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

020M’23’24’25−$10.1M

Key ratios

derived per fiscal year
Fiscal yearGross marginOp. marginNet marginFCF marginROEROACurrent ratio
FY20256.4%−880.0%−2529.2%−867.4%—−29.8%0.63×
FY2024−64.3%−919.5%−891.0%−1175.8%−13.1%−12.1%5.40×
FY2023———————

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2025$1.6M$101K−$13.8M−$39.6M−$4.04−$2.6M$11.0M$133.1M$143.3M−$10.1M$71.1M—
FY2024$438K−$282K−$4.0M−$3.9M−$0.77−$2.2M$2.9M$32.1M$2.2M$29.9M$4.4M—
FY2023—————————$204$204—

Latest filings

the most recent regulatory filings
PRE 14ASEC filing2026-07-02 ↗4Insider ownership filing2026-07-02 ↗424B3Prospectus2026-06-30 ↗424B3Prospectus2026-06-30 ↗424B3Prospectus2026-06-30 ↗424B3Prospectus2026-06-30 ↗8-KCurrent report — material event2026-06-29 ↗SCHEDULE 13GSEC filing2026-06-29 ↗3Insider ownership filing2026-06-29 ↗424B3Prospectus2026-06-26 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.