Annual figures as reported, FY2022–FY2025. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Cash paid out as dividends and share repurchases
Falling count means buybacks outpace dilution
At fiscal year end
| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio |
|---|---|---|---|---|---|---|---|
| FY2025 | 36.7% | −20.6% | −22.4% | −105.5% | −9.6% | −9.0% | 15.69× |
| FY2024 | 28.8% | −28.0% | −32.6% | −41.7% | −115.8% | −35.8% | 2.08× |
| FY2023 | 49.3% | −1.6% | −6.8% | 4.5% | −29.9% | — | — |
| FY2022 | — | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | SGD 4.8M | SGD 1.8M | −SGD 984K | −SGD 1.1M | −SGD 0.06 | −SGD 5.0M | SGD 6K | SGD 11.9M | SGD 826K | SGD 11.1M | SGD 7.4M | — |
| FY2024 | SGD 3.1M | SGD 894K | −SGD 869K | −SGD 1.0M | −SGD 0.06 | −SGD 1.3M | SGD 8K | SGD 2.8M | SGD 2.0M | SGD 875K | SGD 1.2M | — |
| FY2023 | SGD 2.9M | SGD 1.4M | −SGD 47K | −SGD 195K | −SGD 0.01 | SGD 141K | SGD 11K | — | — | SGD 652K | — | — |
| FY2022 | — | — | — | — | — | — | — | — | — | SGD 1.1M | — | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.