F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
NAMM · CIK 0002026514

Namib Minerals

Annual figures as reported, FY2022–FY2025. Ratios and growth rates derived on-page.

NAMM logo
Gold and Silver Ores
Company profile
Nasdaq · NAMMHQ Grand CaymanIncorporated in E9Fiscal year ends Dec 31Non-accelerated filer Emerging growth company
Revenue
$82.6M
▼ −3.8% vs FY2024
Net income
$101.2M
▲ +2720.0% vs FY2024
Free cash flow
$2.5M
▼ −77.9% vs FY2024
Diluted EPS
$1.84
▲ +2528.6% vs FY2024

Revenue

Annual, as reported

025M50M75M’23’24’25$82.6M

Net income

Annual, as reported

050M100M’23’24’25$101.2M

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

0%50%100%’23’24’25
Gross marginNet margin

Returns on capital

Net income vs year-end equity and assets

0%50%100%150%’24’25

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

05M10M’23’24’25$2.5M

Operating cash flow

Net cash from operations

05M10M15M’23’24’25$13.8M

Shareholder returns

capital allocation

Capital returned

Cash paid out as dividends and share repurchases

02.5M5M7.5M’23’24
Dividends paid

Diluted shares outstanding

Falling count means buybacks outpace dilution

020M40M’23’24’2555M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

−30M−20M−10M0’22’23’24’25−$39.3M

Net debt

Long-term debt less cash — negative means net cash

01M2M3M’23’24’25$3.3M

Key ratios

derived per fiscal year
Fiscal yearGross marginNet marginFCF marginROACurrent ratio
FY202541.4%122.5%3.1%161.1%0.30×
FY202445.2%4.2%13.3%7.0%0.19×
FY202334.5%5.6%13.4%——
FY2022—————

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2025$82.6M$34.2M—$101.2M$1.84$13.8M$11.3M$62.8M$102.1M−$39.3M$1.9M$5.2M
FY2024$85.9M$38.8M—$3.6M$0.07$19.1M$7.7M$51.0M$82.0M−$30.9M−$315K$2.5M
FY2023$65.1M$22.5M—$3.6M$0.07$14.9M$6.2M——−$28.3M$278K$2.4M
FY2022—————————−$18.7M$59K—

Latest filings

the most recent regulatory filings
3Insider ownership filing2026-06-29 ↗424B3PROSPECTUS SUPPLEMENT2026-06-05 ↗424B3PROSPECTUS SUPPLEMENT2026-06-05 ↗6-KREPORT OF FOREIGN PRIVATE ISSUER2026-06-05 ↗6-KREPORT OF FOREIGN PRIVATE ISSUER2026-06-02 ↗6-KREPORT OF FOREIGN PRIVATE ISSUER2026-05-20 ↗424B3PROSPECTUS2026-04-08 ↗424B3PROSPECTUS2026-04-08 ↗EFFECTSEC filing2026-04-07 ↗EFFECTSEC filing2026-04-07 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.