Annual figures as reported, FY2023–FY2026. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
Long-term debt less cash — negative means net cash
| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| FY2026 | 13.1% | −4706.8% | −4662.3% | −8285.1% | −116.2% | −92.2% | 5.11× | 0.01× |
| FY2025 | 22.1% | −3148.3% | −3063.1% | −2321.7% | — | −265.6% | 0.40× | — |
| FY2024 | 47.7% | −132.9% | −125.3% | −91.9% | −80.8% | −45.5% | 2.31× | — |
| FY2023 | — | — | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | SGD 132K | SGD 17K | −SGD 6.2M | −SGD 6.2M | −SGD 0.49 | −SGD 10.9M | SGD 40K | SGD 6.7M | SGD 1.4M | SGD 5.3M | SGD 762K | SGD 78K |
| FY2025 | SGD 168K | SGD 37K | −SGD 5.3M | −SGD 5.1M | −SGD 0.49 | −SGD 3.7M | SGD 240K | SGD 1.9M | SGD 3.9M | −SGD 2.0M | SGD 130K | SGD 134K |
| FY2024 | SGD 1.9M | SGD 898K | −SGD 2.5M | −SGD 2.4M | −SGD 0.26 | −SGD 1.6M | SGD 121K | SGD 5.2M | SGD 2.3M | SGD 2.9M | SGD 2.3M | — |
| FY2023 | — | — | — | — | — | — | — | — | — | −SGD 3.0M | — | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.