Annual figures as reported, FY2021–FY2024. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| FY2024 | 36.3% | 19.6% | 8.6% | 2.1% | 25.6% | 6.9% | 1.29× | — |
| FY2023 | 44.7% | 34.2% | 20.3% | −19.6% | 70.0% | 16.6% | 2.63× | 0.01× |
| FY2022 | 9.6% | −6.9% | −10.1% | −97.8% | −177.6% | — | — | — |
| FY2021 | — | — | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2024 | MYR 40.9M | MYR 14.8M | MYR 8.0M | MYR 3.5M | MYR 0.18 | MYR 941K | MYR 98K | MYR 51.1M | MYR 37.3M | MYR 13.7M | MYR 391K | — |
| FY2023 | MYR 18.5M | MYR 8.3M | MYR 6.3M | MYR 3.8M | MYR 0.19 | −MYR 3.4M | MYR 217K | MYR 22.6M | MYR 17.2M | MYR 5.4M | MYR 109K | MYR 69K |
| FY2022 | MYR 2.9M | MYR 275K | −MYR 199K | −MYR 290K | −MYR 0.01 | −MYR 2.8M | MYR 29K | — | — | MYR 163K | MYR 74K | — |
| FY2021 | — | — | — | — | — | — | — | — | — | −MYR 577K | MYR 3K | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.