Annual figures as reported, FY2021–FY2025. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
Long-term debt less cash — negative means net cash
| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | 13.7% | −31.8% | −30.1% | — | −34.1% | −22.3% | 3.37× | 0.08× |
| FY2024 | 10.3% | −12.8% | −11.7% | — | −16.2% | −8.9% | 2.68× | 0.13× |
| FY2023 | 34.8% | 21.9% | 17.9% | −10.3% | 128.0% | 35.3% | 1.80× | 0.45× |
| FY2022 | 28.4% | 10.0% | 8.6% | −8.4% | — | — | — | — |
| FY2021 | — | — | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | SGD 7.8M | SGD 1.1M | −SGD 2.5M | −SGD 2.4M | −SGD 0.21 | −SGD 2.0M | — | SGD 10.6M | SGD 3.7M | SGD 6.9M | SGD 3.8M | SGD 577K |
| FY2024 | SGD 8.8M | SGD 904K | −SGD 1.1M | −SGD 1.0M | −SGD 0.09 | −SGD 531K | — | SGD 11.5M | SGD 5.2M | SGD 6.4M | SGD 3.4M | SGD 836K |
| FY2023 | SGD 13.4M | SGD 4.6M | SGD 2.9M | SGD 2.4M | SGD 0.12 | −SGD 1.4M | SGD 5K | SGD 6.8M | SGD 4.9M | SGD 1.9M | SGD 698K | SGD 837K |
| FY2022 | SGD 7.2M | SGD 2.0M | SGD 721K | SGD 618K | SGD 0.03 | −SGD 597K | SGD 8K | — | — | −SGD 522K | SGD 349K | — |
| FY2021 | — | — | — | — | — | — | — | — | — | −SGD 1.1M | SGD 461K | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.