Annual figures as reported, FY2021–FY2025. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
Long-term debt less cash — negative means net cash
| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | 24.8% | −143.9% | −126.6% | −340.5% | −52.1% | −44.2% | 8.05× | 0.03× |
| FY2024 | 16.1% | −28.8% | −28.4% | 11.5% | — | −22.1% | 0.28× | — |
| FY2023 | 22.0% | −7.6% | −8.5% | 24.7% | −3510.4% | −5.7% | 0.88× | 139.14× |
| FY2022 | 24.1% | 3.7% | 9.7% | −28.1% | 38.8% | — | — | — |
| FY2021 | — | — | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | SGD 4.3M | SGD 1.1M | −SGD 6.2M | −SGD 5.4M | −SGD 0.19 | −SGD 14.6M | SGD 7K | SGD 12.3M | SGD 1.9M | SGD 10.4M | SGD 1.9M | SGD 323K |
| FY2024 | SGD 5.2M | SGD 834K | −SGD 1.5M | −SGD 1.5M | −SGD 0.07 | SGD 605K | SGD 10K | SGD 6.6M | SGD 8.1M | −SGD 1.5M | SGD 34K | SGD 1.1M |
| FY2023 | SGD 5.2M | SGD 1.1M | −SGD 397K | −SGD 442K | −SGD 0.02 | SGD 1.3M | SGD 45K | SGD 7.7M | SGD 7.7M | SGD 13K | SGD 118K | SGD 1.8M |
| FY2022 | SGD 5.3M | SGD 1.3M | SGD 196K | SGD 513K | SGD 0.03 | −SGD 294K | SGD 1.2M | — | — | SGD 1.3M | — | — |
| FY2021 | — | — | — | — | — | — | — | — | — | SGD 1.0M | — | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.