Annual figures as reported, FY2022–FY2025. Ratios and growth rates derived on-page.
Annual, as reported
Annual, as reported
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
Long-term debt less cash — negative means net cash
| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | 1.7% | 0.7% | 1.0% | −11.4% | 1.8% | 0.9% | 2.05× | 0.01× |
| FY2024 | 19.7% | 12.6% | 7.9% | 8.1% | 13.8% | 6.7% | 1.86× | 0.01× |
| FY2023 | 16.8% | 11.7% | 9.7% | −26.1% | 27.8% | 15.1% | 2.09× | 0.01× |
| FY2022 | — | — | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | MYR 83.9M | MYR 1.5M | MYR 607K | MYR 879K | MYR 0.06 | −MYR 9.6M | MYR 260 | MYR 94.6M | MYR 46.2M | MYR 48.3M | MYR 172K | MYR 326K |
| FY2024 | MYR 60.3M | MYR 11.9M | MYR 7.6M | MYR 4.8M | MYR 0.32 | MYR 5.0M | MYR 102K | MYR 71.6M | MYR 37.1M | MYR 34.6M | MYR 9K | MYR 359K |
| FY2023 | MYR 85.2M | MYR 14.3M | MYR 10.0M | MYR 8.3M | MYR 0.55 | −MYR 21.7M | MYR 562K | MYR 54.8M | MYR 25.0M | MYR 29.8M | MYR 4.1M | MYR 388K |
| FY2022 | — | — | — | — | — | — | — | — | — | MYR 21.5M | MYR 7.2M | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.