Annual figures as reported, FY2021–FY2025. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio |
|---|---|---|---|---|---|---|---|
| FY2025 | 8.1% | −21.3% | −22.0% | −10.5% | −12.9% | −10.2% | 4.72× |
| FY2024 | 10.0% | −6.9% | −8.9% | 3.9% | −11.6% | −5.9% | 2.14× |
| FY2023 | 13.3% | 0.7% | 0.5% | 4.8% | 1.0% | 0.5% | 2.60× |
| FY2022 | 15.9% | 2.7% | 1.7% | −7.4% | 3.0% | — | — |
| FY2021 | — | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | MYR 22.4M | MYR 1.8M | −MYR 4.8M | −MYR 4.9M | — | −MYR 2.1M | MYR 241K | MYR 48.4M | MYR 10.1M | MYR 38.3M | MYR 14.8M | — |
| FY2024 | MYR 22.4M | MYR 2.2M | −MYR 1.6M | −MYR 2.0M | — | MYR 1.4M | MYR 581K | MYR 33.7M | MYR 16.5M | MYR 17.2M | MYR 3.5M | — |
| FY2023 | MYR 34.3M | MYR 4.6M | MYR 245K | MYR 185K | — | MYR 2.0M | MYR 395K | MYR 34.9M | MYR 15.7M | MYR 19.2M | MYR 4.6M | — |
| FY2022 | MYR 32.5M | MYR 5.2M | MYR 867K | MYR 563K | — | −MYR 2.0M | MYR 397K | — | — | MYR 19.0M | MYR 824K | — |
| FY2021 | — | — | — | — | — | — | — | — | — | MYR 18.4M | MYR 2.1M | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.