Annual figures as reported, FY2020–FY2025. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
| Fiscal year | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio | DPS |
|---|---|---|---|---|---|---|---|
| FY2025 | −50.1% | −139.5% | −188.2% | −54.8% | −45.5% | 5.63× | SGD 0.00 |
| FY2024 | −93.1% | −208.7% | −131.4% | −470.2% | −205.6% | 1.60× | SGD 0.00 |
| FY2023 | −60.5% | −148.5% | −18.6% | — | −247.6% | 0.35× | SGD 0.00 |
| FY2022 | −56.2% | −56.2% | −43.7% | — | −114.7% | 0.89× | SGD 0.00 |
| FY2021 | — | −19.9% | −2.2% | — | — | — | — |
| FY2020 | — | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | SGD 12.5M | — | −SGD 6.3M | −SGD 17.4M | −SGD 0.40 | −SGD 23.5M | SGD 4K | SGD 38.3M | SGD 6.3M | SGD 31.8M | SGD 5.0M | — |
| FY2024 | SGD 8.9M | — | −SGD 8.3M | −SGD 18.7M | −SGD 0.87 | −SGD 11.7M | SGD 28K | SGD 9.1M | SGD 5.2M | SGD 4.0M | SGD 5.5M | — |
| FY2023 | SGD 8.7M | — | −SGD 5.2M | −SGD 12.9M | −SGD 1.00 | −SGD 1.6M | SGD 3K | SGD 5.2M | SGD 12.6M | −SGD 7.3M | SGD 1.7M | — |
| FY2022 | SGD 8.8M | — | −SGD 5.0M | −SGD 5.0M | −SGD 0.42 | −SGD 3.8M | SGD 15K | SGD 4.3M | SGD 9.3M | −SGD 5.0M | SGD 3.0M | — |
| FY2021 | SGD 6.2M | — | — | −SGD 1.2M | −SGD 0.11 | −SGD 112K | SGD 26K | — | — | −SGD 156K | — | — |
| FY2020 | — | — | — | — | — | — | — | — | — | SGD 966K | — | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.