F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
CPTAF · CIK 0001967478

CAPTIVISION INC.

Annual figures as reported, FY2020–FY2024. Ratios and growth rates derived on-page.

CPTAF logo
Miscellaneous Electrical Machinery, Equipment & Supplies
Company profile
OTC · CPTAFHQ Gyounggi, Korea, Republic ofIncorporated in M5Fiscal year ends Dec 31Non-accelerated filer Emerging growth company
Revenue
$14.6M
▼ −27.5% vs FY2022
Net income
−$77.0M
▼ −875.5% vs FY2022
Free cash flow
−$10.7M
▼ −94.0% vs FY2022
Diluted EPS
−$4.05
▼ −887.8% vs FY2022

Revenue

Annual, as reported

010M20M’21’22’23$14.6M

Net income

Losses shown in terracotta

−60M−40M−20M0’21’22’23−$77.0M

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

-600%-400%-200%0%’21’22’23
Gross marginOperating marginNet margin

Returns on capital

Net income vs year-end equity and assets

-300%-200%-100%0%’22’23

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

−10M−5M0’21’22’23−$10.7M

Operating cash flow

Net cash from operations

−10M−5M0’21’22’23−$10.5M

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

05M10M15M’21’22’2318M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

−40M−20M0’20’21’22’23−$46.4M

Net debt

Long-term debt less cash — negative means net cash

010M20M’22’23$21.5M

Key ratios

derived per fiscal year
Fiscal yearGross marginOp. marginNet marginFCF marginROEROACurrent ratioDebt / equity
FY2024————————
FY202315.5%−90.7%−526.0%−72.9%—−357.8%0.21×—
FY202231.1%−12.6%−39.1%−27.2%−290.5%−21.5%0.33×6.85×
FY2021−11.9%−291.9%−641.4%−54.9%————
FY2020————————

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2024———————————$7.7M
FY2023$14.6M$2.3M−$13.3M−$77.0M−$4.05−$10.5M$191K$21.5M$67.9M−$46.4M$477K$22.0M
FY2022$20.2M$6.3M−$2.5M−$7.9M−$0.41−$5.5M$0$36.6M$33.9M$2.7M$197K$18.6M
FY2021$9.4M−$1.1M−$27.5M−$60.4M−$10.14−$5.0M$181K——−$12.3M$239K—
FY2020—————————$16.6M$175K—

Latest filings

the most recent regulatory filings
3Insider ownership filing2026-03-31 ↗3Insider ownership filing2026-03-26 ↗3Insider ownership filing2026-03-24 ↗3Insider ownership filing2026-03-18 ↗3Insider ownership filing2026-03-18 ↗3Insider ownership filing2026-03-18 ↗3Insider ownership filing2026-03-18 ↗6-KForeign issuer report2025-12-03 ↗6-KForeign issuer report2025-12-01 ↗6-KForeign issuer report2025-11-12 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.