Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryLeague tablesrankingsAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
JBDI · CIK 0001964314

JBDI Holdings Limited

Annual figures as reported, FY2021–FY2026. Ratios and growth rates derived on-page.

JBDI logo
Metal Shipping Barrels, Drums, Kegs & Pails
Company profile
Nasdaq · JBDIHQ Singapore, SingaporeIncorporated in E9Fiscal year ends May 31Non-accelerated filer Emerging growth company
Revenue
$8.5M
▲ +0.9% vs FY2025
Net income
$120K
▲ +104.4% vs FY2025
Free cash flow
−$462K
▲ +86.4% vs FY2025
Diluted EPS
$0.01
▲ +103.6% vs FY2025

Revenue

Annual, as reported

05M10M’22’23’24’25’26$8.5M

Net income

Losses shown in terracotta

−2M02M’22’23’24’25’26$120K

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

0%50%’22’23’24’25’26
Gross marginOperating marginNet margin

Returns on capital

Net income vs year-end equity and assets

-200%-100%0%100%’22’23’24’25’26
Return on equityReturn on assets

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

−2M02M’22’23’24’25’26−$462K

Operating cash flow

Net cash from operations

−2M02M’22’23’24’25’26−$367K

Shareholder returns

capital allocation

Capital returned

Cash paid out as dividends and share repurchases

0200K400K’25’26
Buybacks

Diluted shares outstanding

Falling count means buybacks outpace dilution

02.5M5M7.5M’22’23’24’25’2610M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

01M2M3M’21’22’23’24’25’26$3.8M

Net debt

Long-term debt less cash — negative means net cash

−2M−1M0’23’24’25−$2.5M

Growth rates

compounding, annualized

Income statement

CAGR over 3, 5 and 10 years

-50%-40%-30%-20%-10%0%Revenue CAGR3Y−8.5%Net income CAGR3Y−47.0%Diluted EPS CAGR3Y−50.0%

Key ratios

derived per fiscal year
Fiscal yearGross marginOp. marginNet marginFCF marginROEROACurrent ratioDebt / equity
FY202649.9%−2.0%1.4%−5.4%3.1%1.9%3.38×—
FY202539.7%−34.6%−32.2%−40.2%−68.7%−41.9%3.18×0.06×
FY202445.5%−13.3%−10.4%9.8%−254.4%−21.9%0.82×1.58×
FY202368.3%7.8%7.2%14.5%53.6%12.7%1.05×0.65×
FY202271.8%22.0%18.8%17.3%131.0%———
FY2021————————

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2026$8.5M$4.3M−$167K$120K$0.01−$367K$95K$6.3M$2.4M$3.8M$2.0M—
FY2025$8.4M$3.4M−$2.9M−$2.7M−$0.28−$3.4M$32K$6.5M$2.5M$4.0M$2.7M$236K
FY2024$9.4M$4.3M−$1.2M−$977K−$0.11$1.0M$81K$4.5M$4.1M$384K$190K$606K
FY2023$11.1M$7.6M$867K$806K$0.08$1.7M$46K$6.3M$4.8M$1.5M$457K$979K
FY2022$11.9M$8.5M$2.6M$2.2M$0.48$3.0M$926K——$1.7M——
FY2021—————————$2.3M——

Latest filings

the most recent regulatory filings
20-FAnnual report (foreign issuer)2026-09-02 ↗SCHEDULE 13DSEC filing2026-08-03 ↗SCHEDULE 13DSEC filing2026-08-03 ↗SCHEDULE 13DSEC filing2026-07-29 ↗SCHEDULE 13DSEC filing2026-07-29 ↗SCHEDULE 13DSEC filing2026-07-29 ↗3Insider ownership filing2026-07-28 ↗3Insider ownership filing2026-07-28 ↗3Insider ownership filing2026-07-28 ↗3Insider ownership filing2026-07-10 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.