Annual figures as reported, FY2021–FY2025. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
Long-term debt less cash — negative means net cash
| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | 10.2% | −7.5% | −7.9% | −16.2% | −15.7% | −7.3% | 1.60× | 0.01× |
| FY2024 | 9.0% | −7.0% | −5.9% | −1.4% | −19.0% | −5.2% | 0.87× | 0.20× |
| FY2023 | 12.1% | −0.2% | 0.0% | 16.6% | 0.1% | 0.0% | 1.10× | 0.47× |
| FY2022 | 13.0% | 0.4% | 0.4% | −3.2% | 1.3% | 0.4% | 1.21× | — |
| FY2021 | — | — | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | SGD 25.9M | SGD 2.6M | −SGD 1.9M | −SGD 2.0M | −SGD 0.15 | −SGD 4.1M | SGD 79K | SGD 27.8M | SGD 14.9M | SGD 12.9M | SGD 5.3M | SGD 129K |
| FY2024 | SGD 13.8M | SGD 1.3M | −SGD 967K | −SGD 814K | −SGD 0.07 | −SGD 122K | SGD 75K | SGD 15.7M | SGD 11.4M | SGD 4.3M | SGD 3.0M | SGD 844K |
| FY2023 | SGD 21.8M | SGD 2.6M | −SGD 45K | SGD 5K | SGD 0.00 | SGD 3.6M | SGD 3K | SGD 18.3M | SGD 13.2M | SGD 5.1M | SGD 4.5M | SGD 2.4M |
| FY2022 | SGD 16.8M | SGD 2.2M | SGD 74K | SGD 69K | SGD 0.01 | −SGD 435K | SGD 102K | SGD 17.2M | SGD 12.1M | SGD 5.1M | SGD 2.0M | — |
| FY2021 | — | — | — | — | — | — | — | — | — | SGD 3.8M | SGD 3.7M | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.