Annual figures as reported, FY2020–FY2024. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
Long-term debt less cash — negative means net cash
| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROA | Current ratio |
|---|---|---|---|---|---|---|
| FY2024 | −57.4% | −125.9% | −175.5% | −107.1% | −49.5% | 0.38× |
| FY2023 | −49.2% | −150.5% | −215.8% | −268.3% | −41.0% | 0.33× |
| FY2022 | −93.7% | −319.9% | −379.7% | −511.2% | −46.6% | 0.68× |
| FY2021 | −57.7% | −168.9% | −200.8% | −218.2% | — | — |
| FY2020 | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2024 | VND 44.02T | −VND 25.28T | −VND 55.40T | −VND 77.27T | −VND 33042.00 | −VND 30.47T | VND 16.69T | VND 155.97T | VND 320.68T | −VND 164.71T | VND 3.31T | VND 22.86T |
| FY2023 | VND 27.88T | −VND 13.71T | −VND 41.97T | −VND 60.17T | −VND 26038.00 | −VND 50.27T | VND 24.53T | VND 146.86T | VND 212.27T | −VND 142.78T | VND 4.10T | VND 30.17T |
| FY2022 | VND 13.93T | −VND 13.05T | −VND 44.56T | −VND 52.89T | −VND 23005.00 | −VND 47.87T | VND 23.34T | VND 113.61T | VND 227.72T | −VND 114.11T | VND 4.36T | VND 41.62T |
| FY2021 | VND 16.03T | −VND 9.26T | −VND 27.07T | −VND 32.18T | −VND 20386.00 | −VND 28.97T | VND 6.01T | — | — | −VND 73.39T | VND 3.02T | — |
| FY2020 | — | — | — | — | — | — | — | — | — | VND 6.18T | VND 827.7B | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.