Annual figures as reported, FY2019–FY2025. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
Long-term debt less cash — negative means net cash
| Fiscal year | Net margin | FCF margin | ROE | ROA | Current ratio | Debt / equity |
|---|---|---|---|---|---|---|
| FY2025 | −1232.0% | −1336.5% | −58.3% | −50.0% | 5.17× | 0.06× |
| FY2024 | −3628.5% | −5913.8% | −27.9% | −25.0% | 9.89× | 0.05× |
| FY2023 | — | — | −36.8% | −33.4% | 14.08× | 0.04× |
| FY2022 | — | — | −534.1% | −59.9% | 0.60× | 1.37× |
| FY2021 | — | — | −79.2% | −33.7% | 1.12× | 0.36× |
| FY2020 | — | — | −406.8% | — | — | — |
| FY2019 | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | SGD 324K | — | — | −SGD 4.0M | −SGD 0.34 | −SGD 3.7M | SGD 638K | SGD 8.0M | SGD 1.1M | SGD 6.9M | SGD 2.1M | SGD 410K |
| FY2024 | SGD 70K | — | — | −SGD 2.5M | −SGD 0.22 | −SGD 2.7M | SGD 1.4M | SGD 10.1M | SGD 1.0M | SGD 9.0M | SGD 4.7M | SGD 432K |
| FY2023 | — | — | — | −SGD 4.1M | −SGD 0.39 | −SGD 3.5M | SGD 58K | SGD 12.4M | SGD 1.1M | SGD 11.2M | SGD 6.2M | SGD 442K |
| FY2022 | — | — | — | −SGD 3.1M | −SGD 0.40 | −SGD 1.4M | SGD 474K | SGD 5.2M | SGD 4.6M | SGD 586K | SGD 1.6M | SGD 804K |
| FY2021 | — | — | — | −SGD 2.1M | −SGD 0.30 | −SGD 1.7M | SGD 582K | SGD 6.1M | SGD 3.5M | SGD 2.6M | SGD 2.5M | SGD 925K |
| FY2020 | — | — | — | −SGD 1.9M | −SGD 0.33 | −SGD 849K | SGD 245K | — | — | SGD 476K | SGD 885K | — |
| FY2019 | — | — | — | — | — | — | — | — | — | SGD 1.9M | SGD 371K | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.