IMAQ · CIK 0001846235
INTERNATIONAL MEDIA ACQUISITION CORP.
Annual figures as reported, FY2021–FY2026. Ratios and growth rates derived on-page.
Services-Motion Picture & Video Tape Production
Company profile
Net income
−$345K
▲ +15.5% vs FY2025
Operating cash flow
−$633K
▲ +67.1% vs FY2025
Diluted EPS
−$0.05
▲ +16.7% vs FY2025
Net income
Losses shown in terracotta
Recent quarters
momentum · last 12 quartersNet income — Mar ’26 quarter
−$68K
▼ −188.4% vs Mar ’25
Diluted EPS — trailing 12 months
−$0.05
▲ +16.7% vs Mar ’25
Quarterly net income
Losses shown in terracotta
| Quarter | Revenue | Rev. YoY | Gross margin | Net income | Net margin | Diluted EPS |
|---|---|---|---|---|---|---|
| Mar ’26 | — | — | — | −$68K | — | −$0.01 |
| Dec ’25 | — | — | — | −$60K | — | −$0.01 |
| Sep ’25 | — | — | — | −$97K | — | −$0.01 |
| Jun ’25 | — | — | — | −$120K | — | −$0.02 |
| Mar ’25 | — | — | — | $77K | — | $0.00 |
| Dec ’24 | — | — | — | −$160K | — | −$0.02 |
| Sep ’24 | — | — | — | −$170K | — | −$0.02 |
| Jun ’24 | — | — | — | −$155K | — | −$0.02 |
Profitability & returns
quality of earningsReturns on capital
Net income vs year-end equity and assets
Cash flow
cash generationOperating cash flow
Net cash from operations
Shareholder returns
capital allocationCapital returned
Cash paid out as dividends and share repurchases
Buybacks
Diluted shares outstanding
Falling count means buybacks outpace dilution
Balance sheet
financial positionStockholders’ equity
At fiscal year end
Growth rates
compounding, annualizedShare count change (split-adjusted)
−54.8%
5y
Key ratios
derived per fiscal year| Fiscal year | ROA | Current ratio |
|---|---|---|
| FY2026 | −8.6% | 0.07× |
| FY2025 | −11.2% | 0.04× |
| FY2024 | −7.1% | 0.00× |
| FY2023 | −5.9% | 0.01× |
| FY2022 | −1.0% | 0.44× |
| FY2021 | −0.8% | 1.18× |
Annual figures
as reported| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | — | — | −$461K | −$345K | −$0.05 | −$633K | — | $4.0M | $15.8M | −$15.2M | — | — |
| FY2025 | — | — | −$943K | −$408K | −$0.06 | −$1.9M | — | $3.6M | $15.1M | −$14.9M | $242K | — |
| FY2024 | — | — | −$1.9M | −$814K | −$0.10 | −$1.3M | — | $11.4M | $14.5M | −$14.0M | $1K | — |
| FY2023 | — | — | −$2.2M | −$1.2M | −$0.08 | −$1.2M | — | $21.0M | $11.8M | −$11.1M | $302 | — |
| FY2022 | — | — | — | −$2.2M | −$0.10 | — | — | $230.3M | $8.9M | −$8.6M | $108K | — |
| FY2021 | — | — | −$2.1M | −$1.9M | −$0.12 | −$577K | — | $230.5M | $8.7M | $0 | $225K | — |
Latest filings
the most recent regulatory filings8-KCURRENT REPORT2026-06-26 ↗10-K/AAMENDMENT NO. 1 TO FORM 10-K2026-06-26 ↗10-KANNUAL REPORT2026-06-25 ↗8-KCURRENT REPORT2026-06-01 ↗425CURRENT REPORT2026-05-05 ↗8-KCURRENT REPORT2026-05-05 ↗8-KCURRENT REPORT2026-04-27 ↗8-KCURRENT REPORT2026-03-27 ↗8-KCURRENT REPORT2026-02-26 ↗10-QQUARTERLY REPORT2026-02-04 ↗
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.