F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
OSRH · CIK 0001840425

OSR HOLDINGS, INC.

Annual figures as reported, FY2020–FY2025. Ratios and growth rates derived on-page.

OSRH logo
Surgical & Medical Instruments & Apparatus
Company profile
Nasdaq · OSRHHQ Bellevue, WAIncorporated in DEFiscal year ends Dec 31 Emerging growth company
Revenue
$2.9M
▼ −17.7% vs FY2024
Net income
−$27.1M
▼ −1022.4% vs FY2024
Operating cash flow
−$4.3M
▼ −134.0% vs FY2024
Diluted EPS
−$0.80
▲ +83.3% vs FY2024

Revenue

Annual, as reported

01M2M3M’24’25$2.9M

Net income

Losses shown in terracotta

−20M−10M0’21’22’23’24’25−$27.1M

Recent quarters

momentum · last 12 quarters
Revenue — Mar ’26 quarter
$484K
▼ −36.4% vs Mar ’25
Net income — Mar ’26 quarter
−$3.5M
▲ +69.6% vs Mar ’25
Revenue — trailing 12 months
$2.6M
▼ −22.3% vs Mar ’25
Diluted EPS — trailing 12 months
$0.08
▲ +101.4% vs Mar ’25

Quarterly revenue

Discrete quarters; Q4 derived from the annual figure

0500K1MMar ’24Sep ’24Mar ’25Sep ’25Mar ’26$484K

Quarterly net income

Losses shown in terracotta

−10M−5M0Jun ’23Dec ’23Jun ’24Dec ’24Jun ’25Dec ’25Mar ’26−$3.5M
QuarterRevenueRev. YoYGross marginNet incomeNet marginDiluted EPS
Mar ’26$484K−36.4%33.1%−$3.5M−716.3%−$0.08
Dec ’25$381K−58.3%34.0%−$7.2M−1900.4%$0.32
Sep ’25$628K−23.7%41.7%−$3.2M−508.9%−$0.20
Jun ’25$1.1M28.8%2.9%−$5.2M−460.2%$0.04
Mar ’25$761K−16.4%22.2%−$11.4M−1496.6%−$1.04
Dec ’24$915K—17.5%−$2.0M−220.9%−$4.70
Sep ’24$823K—21.8%−$231K−28.1%−$0.12
Jun ’24$882K—26.3%−$97K−11.0%−$0.04

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

-750%-500%-250%0%’24’25
Gross marginOperating marginNet margin

Returns on capital

Net income vs year-end equity and assets

-15%-10%-5%0%’21’22’23’24’25

Cash flow

cash generation

Operating cash flow

Net cash from operations

−4M−2M0’21’22’23’24’25−$4.3M

Shareholder returns

capital allocation

Capital returned

Cash paid out as dividends and share repurchases

010M20M30M’23’24
Buybacks

Diluted shares outstanding

Falling count means buybacks outpace dilution

010M20M’22’23’24’2523M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

050M100M’20’21’22’23’24’25$127.0M

Key ratios

derived per fiscal year
Fiscal yearGross marginOp. marginNet marginROEROACurrent ratio
FY202520.4%−631.0%−931.2%−21.3%−15.8%0.16×
FY202423.0%−331.2%−68.3%—−1.4%0.67×
FY2023————1.1%0.01×
FY2022————−2.9%0.10×
FY2021————−0.5%0.01×
FY2020——————

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2025$2.9M$593K−$18.3M−$27.1M−$0.80−$4.3M—$171.2M$44.2M$127.0M$1.7M—
FY2024$3.5M$811K−$11.7M−$2.4M−$4.79−$1.8M—$175.2M$32.0M−$8.3M$342K$498K
FY2023——−$1.8M$404K$0.10−$819K—$36.6M$4.1M−$3.9M$15K—
FY2022——−$35K−$35K−$0.02−$4K—$1.2M$1.3M−$38K$125K—
FY2021——−$3K−$3K$0.00−$461—$705K$707K−$2K$5K—
FY2020—————————$1K$63K—

Latest filings

the most recent regulatory filings
8-KCURRENT REPORT2026-06-17 ↗8-KCURRENT REPORT2026-06-11 ↗DEFA14ADEFINITIVE ADDITIONAL MATERIALS2026-06-11 ↗8-KCURRENT REPORT2026-06-02 ↗DEF 14APROXY STATEMENT2026-05-26 ↗10-QQUARTERLY REPORT2026-05-13 ↗PRE 14APROXY STATEMENT2026-05-11 ↗8-K/AAMENDMENT NO. 1 TO FORM 8-K2026-05-06 ↗8-KCURRENT REPORT2026-04-30 ↗SCHEDULE 13GSEC filing2026-04-22 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.