F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
SOC · CIK 0001831481

SABLE OFFSHORE CORP.

Annual figures as reported, FY2020–FY2025. Ratios and growth rates derived on-page.

SOC logo
Crude Petroleum & Natural Gas
Company profile
NYSE · SOCHQ Houston, TXIncorporated in DEFiscal year ends Dec 31 Emerging growth company
Revenue
$0
Net income
−$410.2M
▼ −337.9% vs FY2023
Free cash flow
−$769.3M
▼ −997.5% vs FY2023
Diluted EPS
−$4.18

Revenue

Annual, as reported

00.30.50.81’23’25$0

Net income

Losses shown in terracotta

−400M−200M0’21’22’23’25−$410.2M

Recent quarters

momentum · last 12 quarters
Revenue — Mar ’26 quarter
$1.3M
Net income — Mar ’26 quarter
−$197.0M
▼ −79.9% vs Mar ’25
Revenue — trailing 12 months
$1.3M
Diluted EPS — trailing 12 months
−$4.25

Quarterly revenue

Discrete quarters; Q4 derived from the annual figure

0500K1MJun ’23Jun ’24Mar ’25Sep ’25Mar ’26$1.3M

Quarterly net income

Losses shown in terracotta

−200M−100M0Dec ’22Jun ’23Dec ’23Sep ’24Jun ’25Dec ’25Mar ’26−$197.0M
QuarterRevenueRev. YoYGross marginNet incomeNet marginDiluted EPS
Mar ’26$1.3M——−$197.0M−15501.7%−$1.37
Dec ’25$0——−$62.2M—−$0.37
Sep ’25$0——−$110.4M—−$1.11
Jun ’25$0——−$128.1M—−$1.40
Mar ’25$0——−$109.5M—−$1.30
Sep ’24$0——−$255.6M—−$4.11
Jun ’24$0——−$165.4M—−$2.75
Sep ’23$0——−$23.1M——

Profitability & returns

quality of earnings

Returns on capital

Net income vs year-end equity and assets

-60%-40%-20%0%’21’22’23’25
Return on equityReturn on assets

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

−600M−400M−200M0’23’25−$769.3M

Operating cash flow

Net cash from operations

−300M−200M−100M0’21’22’23’25−$351.7M

Shareholder returns

capital allocation

Capital returned

Cash paid out as dividends and share repurchases

0100M200M’22’23
Buybacks

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

0200M400M’20’21’22’23’24’25$534.3M

Net debt

Long-term debt less cash — negative means net cash

0250M500M750M’23’24’25−$97.7M

Key ratios

derived per fiscal year
Fiscal yearROEROACurrent ratioDebt / equity
FY2025−76.8%−23.6%0.13×0.00×
FY2024——2.94×—
FY2023−27.6%−13.2%0.91×0.00×
FY2022—−0.9%0.03×—
FY2021—1.5%0.69×—
FY2020——1.08×—

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2025$0—−$408.3M−$410.2M−$4.18−$351.7M$417.6M$1.7B$1.2B$534.3M$97.7M$0
FY2024———————$1.6B$1.2B−$19.1M$0$833.5M
FY2023$0—−$94.5M−$93.7M—−$70.1M$0$711.6M$372.6M$339.0M$0$0
FY2022——−$6.2M−$2.6M—−$1.7M—$290.9M$18.9M−$18.3M$100K—
FY2021——−$1.7M$4.3M—−$2.0M—$288.4M$13.9M−$12.9M$323K—
FY2020———————$304K$281K$0$0—

Latest filings

the most recent regulatory filings
8-KCurrent report — material event2026-07-02 ↗424B5Prospectus2026-07-02 ↗424B5Prospectus2026-07-02 ↗305B2SEC filing2026-07-02 ↗424B5Prospectus2026-07-01 ↗424B5Prospectus2026-07-01 ↗424B5Prospectus2026-06-30 ↗424B5Prospectus2026-06-30 ↗8-KCurrent report — material event2026-06-22 ↗8-KCurrent report — material event2026-06-16 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.