F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
MRM · CIK 0001819704

Medirom Healthcare Technologies Inc.

Annual figures as reported, FY2018–FY2024. Ratios and growth rates derived on-page.

MRM logo
Services-Personal Services
Company profile
Nasdaq · MRMHQ TokyoIncorporated in M0Fiscal year ends Dec 31Non-accelerated filer Emerging growth companyReports in JPY
Revenue
¥8.3B
▲ +21.5% vs FY2023
Net income
¥148.8M
▲ +28.9% vs FY2023
Free cash flow
−¥1.4B
▼ −82.8% vs FY2023
Diluted EPS
¥28.52
▲ +27.7% vs FY2023

Revenue

Annual, as reported

02.5B5B7.5B’19’20’21’22’23’24¥8.3B

Net income

Losses shown in terracotta

−500M0’19’20’21’22’23’24¥148.8M

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

-20%0%20%’19’20’21’22’23’24
Gross marginOperating marginNet margin

Returns on capital

Net income vs year-end equity and assets

-100%-50%0%50%’19’20’21’22’23’24
Return on equityReturn on assets

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

−1B−500M0’19’20’21’22’23’24−¥1.4B

Operating cash flow

Net cash from operations

−1B−500M0’19’20’21’22’23’24−¥1.3B

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

02M4M’19’20’21’22’23’246M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

0500M’18’20’22’24¥933.3M

Net debt

Long-term debt less cash — negative means net cash

−500M0500M1B’19’20’21’22’23’24¥1.1B

Growth rates

compounding, annualized
Revenue CAGR
+15.3%
3y
+16.3%
5y
Net income CAGR
+53.7%
5y
Diluted EPS CAGR
+47.7%
5y
Share count change (split-adjusted)
+37.0%
5y

Key ratios

derived per fiscal year
Fiscal yearGross marginOp. marginNet marginFCF marginROEROACurrent ratioDebt / equity
FY202427.1%−0.2%1.8%−16.9%15.9%1.8%0.65×1.48×
FY202323.0%−5.7%1.7%−11.2%54.7%1.7%0.49×5.46×
FY202227.4%1.4%2.1%−11.6%—2.2%0.65×—
FY2021—−8.7%−18.3%−12.1%—−17.2%0.43×—
FY2020—−22.3%−16.1%−13.2%−109.8%−9.4%0.79×1.85×
FY2019—0.9%0.4%0.0%2.9%0.4%0.61×0.57×
FY2018————————

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2024¥8.3B¥2.2B−¥18.1M¥148.8M¥28.52−¥1.3B¥71.4M¥8.1B¥6.9B¥933.3M¥329.4M¥1.4B
FY2023¥6.8B¥1.6B−¥391.6M¥115.4M¥22.34−¥631.7M¥135.8M¥6.8B¥6.6B¥210.9M¥106.3M¥1.2B
FY2022¥7.0B¥1.9B¥97.0M¥149.0M¥27.23−¥685.7M¥120.7M¥6.7B¥6.8B−¥59.4M¥605.5M¥1.2B
FY2021¥5.4B—−¥470.6M−¥990.7M−¥203.13−¥557.2M¥95.7M¥5.8B¥6.0B−¥208.3M¥370.6M¥908.8M
FY2020¥3.3B—−¥746.1M−¥539.2M−¥133.97−¥366.4M¥73.6M¥5.7B¥5.2B¥491.3M¥1.4B¥910.7M
FY2019¥3.9B—¥34.4M¥17.3M¥4.06¥7.9M¥7.4M¥4.8B¥4.2B¥600.1M¥513.6M¥342.1M
FY2018—————————−¥117.6M¥211.7M—

Latest filings

the most recent regulatory filings
6-KForeign issuer report2026-06-25 ↗3Insider ownership filing2026-06-09 ↗6-KForeign issuer report2026-05-29 ↗6-KForeign issuer report2026-05-28 ↗NT 20-FSEC filing2026-04-30 ↗6-KForeign issuer report2026-04-22 ↗6-KForeign issuer report2026-04-09 ↗SCHEDULE 13D/ASEC filing2026-03-30 ↗3OWNERSHIP DOCUMENT2026-03-18 ↗3OWNERSHIP DOCUMENT2026-03-18 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.