F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
NXMH · CIK 0001811530

Next Meats Holdings, Inc.

Annual figures as reported, FY2020–FY2023. Ratios and growth rates derived on-page.

NXMH logo
Food and Kindred Products
Company profile
OTC · NXMHHQ Tokyo, JapanFiscal year ends Apr 30Non-accelerated filer Smaller reporting company Emerging growth company
Revenue
$1.4M
▼ −79.9% vs FY2022
Net income
−$4.8M
▲ +16.6% vs FY2022
Operating cash flow
−$1.7M
▲ +80.4% vs FY2022
Diluted EPS
−$0.01
▲ +0.0% vs FY2022

Revenue

Annual, as reported

02M4M6M’21’22’23$1.4M

Net income

Losses shown in terracotta

−4M−2M0’21’22’23−$4.8M

Recent quarters

momentum · last 12 quarters
Revenue — Jan ’24 quarter
$204K
▼ −7.9% vs Jan ’23
Net income — Jan ’24 quarter
−$166K
▼ −85.2% vs Jan ’23
Revenue — trailing 12 months
$904K
▼ −48.3% vs Jan ’23
Diluted EPS — trailing 12 months
−$0.01
▲ +0.0% vs Jan ’23

Quarterly revenue

Discrete quarters; Q4 derived from the annual figure

01M2M3MJan ’21Oct ’21Apr ’22Oct ’22Apr ’23Oct ’23Jan ’24$204K

Quarterly net income

Losses shown in terracotta

−3M−2M−1M0Apr ’21Oct ’21Apr ’22Oct ’22Apr ’23Oct ’23Jan ’24−$166K
QuarterRevenueRev. YoYGross marginNet incomeNet marginDiluted EPS
Jan ’24$204K−7.9%25.3%−$166K−81.1%$0.00
Oct ’23$197K−57.6%28.4%−$324K−163.9%$0.00
Jul ’23$197K−51.5%40.0%−$337K−171.0%$0.00
Apr ’23$305K−53.4%−14.5%−$3.0M−987.2%−$0.01
Jan ’23$222K−80.0%5.3%−$89K−40.4%$0.00
Oct ’22$466K−87.8%9.3%−$787K−168.9%$0.00
Jul ’22$405K−70.4%14.9%−$942K−232.5%$0.00
Apr ’22$656K—110.8%−$3.4M−519.9%−$0.01

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

-300%-200%-100%0%’21’22’23
Gross marginNet margin

Returns on capital

Net income vs year-end equity and assets

-10000%-5000%0%’21’22’23
Return on equityReturn on assets

Cash flow

cash generation

Operating cash flow

Net cash from operations

−7.5M−5M−2.5M0’21’22’23−$1.7M

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

0200M400M’21’22’23502M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

02M4M’20’21’22’23$46K

Key ratios

derived per fiscal year
Fiscal yearGross marginNet marginROEROACurrent ratio
FY20235.1%−345.6%−10399.5%−394.6%1.18×
FY202217.9%−83.4%−118.9%−101.2%6.60×
FY202124.4%10.7%—0.5%800.21×
FY2020—————

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2023$1.4M$71K—−$4.8M−$0.01−$1.7M—$1.2M$1.2M$46K——
FY2022$7.0M$1.2M—−$5.8M−$0.01−$8.5M—$5.7M$854K$4.9M$620K—
FY2021$398K$97K—$43K$0.00−$1.2M—$8.5M$10K−$10K$0—
FY2020————————$2K−$2K$0—

Latest filings

the most recent regulatory filings
15-12GSEC filing2024-12-03 ↗UPLOADSEC filing2024-12-02 ↗NT 10-KSEC filing2024-07-29 ↗8-KCurrent report — material event2024-06-27 ↗8-KCurrent report — material event2024-05-07 ↗SC 13D/ABeneficial ownership report2024-04-15 ↗10-Q/AQuarterly report2024-04-12 ↗4Insider ownership filing2024-04-11 ↗4Insider ownership filing2024-04-11 ↗SEC STAFF ACTIONSEC filing2024-04-09 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.