F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
AXIL · CIK 0001718500

AXIL Brands, Inc.

Annual figures as reported, FY2016–FY2025. Ratios and growth rates derived on-page.

AXIL logo
Perfumes, Cosmetics & Other Toilet Preparations
Company profile
NYSE · AXILHQ Beverly Hills, CAIncorporated in DEFiscal year ends May 31Non-accelerated filer Smaller reporting company
Revenue
$26.3M
▼ −4.5% vs FY2024
Net income
$855K
▼ −57.3% vs FY2024
Free cash flow
$1.7M
▲ +1363.3% vs FY2024
Diluted EPS
$0.10
▼ −52.4% vs FY2024

Revenue

Annual, as reported

010M20M’17’19’21’23’25$26.3M

Net income

Losses shown in terracotta

01M2M’17’19’21’23’25$855K

Recent quarters

momentum · last 12 quarters
Revenue — Feb ’26 quarter
$7.3M
▲ +5.4% vs Feb ’25
Net income — Feb ’26 quarter
$203K
▼ −64.8% vs Feb ’25
Revenue — trailing 12 months
$28.0M
▲ +3.8% vs Feb ’25
Diluted EPS — trailing 12 months
$0.12
▼ −50.0% vs Feb ’25

Quarterly revenue

Discrete quarters; Q4 derived from the annual figure

02.5M5M7.5MMay ’23Nov ’23May ’24Nov ’24May ’25Nov ’25Feb ’26$7.3M

Quarterly net income

Losses shown in terracotta

0500K1MMay ’23Nov ’23May ’24Nov ’24May ’25Nov ’25Feb ’26$203K
QuarterRevenueRev. YoYGross marginNet incomeNet marginDiluted EPS
Feb ’26$7.3M5.4%69.1%$203K2.8%$0.02
Nov ’25$8.1M5.2%68.1%$705K8.7%$0.09
Aug ’25$6.9M17.2%67.6%$334K4.9%$0.04
May ’25$5.8M−11.5%70.0%−$246K−4.3%−$0.03
Feb ’25$6.9M7.0%71.7%$577K8.3%$0.07
Nov ’24$7.7M−8.2%71.1%$634K8.2%$0.08
Aug ’24$5.9M−4.2%71.0%−$110K−1.9%−$0.02
May ’24$6.5M−5.7%71.5%$50K0.8%$0.11

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

-50%0%50%’17’19’21’23’25
Gross marginOperating marginNet margin

Returns on capital

Net income vs year-end equity and assets

-50%0%’17’19’21’23’25
Return on equityReturn on assets

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

01M2M’17’19’21’24’25$1.7M

Operating cash flow

Net cash from operations

01M2M’17’19’21’23’25$1.9M

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

05M10M15M’22’23’24’258M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

02.5M5M7.5M’16’18’20’22’24’25$9.7M

Net debt

Long-term debt less cash — negative means net cash

−4M−2M0’23’24’25−$4.6M

Growth rates

compounding, annualized
Revenue CAGR
+124.0%
3y
+91.8%
5y

Key ratios

derived per fiscal year
Fiscal yearGross marginOp. marginNet marginFCF marginROEROACurrent ratioDebt / equity
FY202571.0%4.4%3.3%6.5%8.9%6.6%3.76×0.01×
FY202473.4%5.5%7.3%−0.5%26.0%18.3%2.85×0.02×
FY202375.3%8.4%7.8%12.1%27.3%17.9%2.58×0.03×
FY202264.5%−9.0%−7.8%—−99.0%−20.5%1.14×—
FY202163.3%−19.7%−18.2%2.0%−86.1%−23.6%1.46×—
FY202052.5%−16.9%−17.1%−9.8%−34.2%−15.1%2.63×—
FY201944.3%−15.1%−15.1%−19.0%−22.1%−20.2%13.29×—
FY201838.3%−36.3%−36.7%−50.6%−66.7%−56.2%6.10×—
FY201751.6%−92.5%−92.6%−64.5%−97.5%−84.8%7.37×—
FY2016————————

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2025$26.3M$18.6M$1.2M$855K$0.10$1.9M$213K$12.9M$3.2M$9.7M$4.8M$140K
FY2024$27.5M$20.2M$1.5M$2.0M$0.21$3K$138K$11.0M$3.3M$7.7M$3.3M$147K
FY2023$23.5M$17.7M$2.0M$1.8M$0.10$2.9M$66K$10.2M$3.5M$6.7M$4.8M$173K
FY2022$2.3M$1.5M−$211K−$183K$0.00−$126K—$894K$709K$185K$374K—
FY2021$1.6M$1.0M−$321K−$298K−$0.20$48K$15K$1.3M$917K$346K$497K—
FY2020$1.0M$532K−$171K−$173K$0.00−$90K$9K$1.1M$638K$505K$409K—
FY2019$993K$440K−$150K−$150K$0.00−$175K$14K$741K$64K$677K$346K—
FY2018$933K$357K−$339K−$343K−$0.20−$468K$4K$610K$96K$513K$228K—
FY2017$582K$300K−$538K−$539K−$0.20−$370K$5K$636K$83K$552K$417K—
FY2016—————————$632K$370K—

Latest filings

the most recent regulatory filings
8-KCURRENT REPORT2026-04-08 ↗10-QFORM 10-Q FOR PERIOD ENDING FEBRUARY 28, 20262026-04-08 ↗4Insider ownership filing2026-03-04 ↗4Insider ownership filing2026-01-20 ↗3Insider ownership filing2026-01-20 ↗4Insider ownership filing2026-01-20 ↗8-KCURRENT REPORT2026-01-20 ↗8-KCURRENT REPORT2026-01-08 ↗10-Q10-Q FOR PERIOD ENDING NOVEMBER 30/20252026-01-08 ↗8-KCURRENT REPORT2025-12-17 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.