F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
MSC · CIK 0001713334

STUDIO CITY INTERNATIONAL HOLDINGS LIMITED

Annual figures as reported, FY2015–FY2025. Ratios and growth rates derived on-page.

MSC logo
Hotels & Motels
Company profile
NYSE · MSCHQ Hong Kong, Hong KongIncorporated in D8Fiscal year ends Dec 31Accelerated filer
Revenue
$694.6M
▲ +8.7% vs FY2024
Net income
−$58.8M
▲ +39.2% vs FY2024
Operating cash flow
$210.3M
▲ +10.8% vs FY2024
Total assets
$2.8B
▼ −6.3% vs FY2024

Revenue

Annual, as reported

0200M400M600M’16’18’20’22’24’25$694.6M

Net income

Losses shown in terracotta

−300M−200M−100M0’16’18’20’22’24’25−$58.8M

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

-2000%-1000%0%’16’18’20’22’24
Operating marginNet margin

Returns on capital

Net income vs year-end equity and assets

-40%-20%0%’17’19’21’23’25
Return on equityReturn on assets

Cash flow

cash generation

Operating cash flow

Net cash from operations

0200M’16’18’20’22’24’25$210.3M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

0500M1B’17’19’21’23’25$523.9M

Net debt

Long-term debt less cash — negative means net cash

01B2B’17’19’21’23’25$1.9B

Growth rates

compounding, annualized
Revenue CAGR
+291.8%
3y
+69.8%
5y

Key ratios

derived per fiscal year
Fiscal yearOp. marginNet marginROEROACurrent ratioDebt / equity
FY202510.1%−8.5%−11.2%−2.1%0.73×3.86×
FY20246.0%−15.1%−16.4%−3.2%0.92×3.66×
FY2023−6.5%−30.0%−20.0%−4.1%2.02×3.51×
FY2022−2400.6%−2826.9%−40.8%−9.1%2.24×3.04×
FY2021−179.3%−236.3%−32.0%−7.6%2.21×2.64×
FY2020−568.9%−653.6%−30.3%−10.6%3.75×1.49×
FY201928.4%5.4%3.8%1.2%4.14×1.61×
FY201824.1%−3.8%−2.6%−0.8%1.05×1.91×
FY201714.9%−14.2%−10.3%−2.6%2.59×2.70×
FY2016−12.9%−57.2%————
FY2015——————

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2025$694.6M—$70.0M−$58.8M—$210.3M—$2.8B$2.2B$523.9M$109.4M$2.0B
FY2024$639.1M—$38.1M−$96.7M—$189.9M—$3.0B$2.3B$590.7M$127.6M$2.2B
FY2023$445.5M—−$29.0M−$133.5M—−$18.9M—$3.2B$2.5B$666.1M$228.0M$2.3B
FY2022$11.5M—−$277.2M−$326.5M—−$178.8M—$3.6B$2.7B$800.6M$509.5M$2.4B
FY2021$106.9M—−$191.6M−$252.6M—−$136.8M—$3.3B$2.4B$789.4M$499.3M$2.1B
FY2020$49.2M—−$279.9M−$321.6M—−$167.4M—$3.0B$1.8B$1.1B$575.2M$1.6B
FY2019$626.7M—$178.0M$33.6M—$228.5M—$2.7B$1.6B$891.4M$299.4M$1.4B
FY2018$571.2M—$137.9M−$21.6M—$139.5M—$2.8B$1.7B$843.5M$345.9M$1.6B
FY2017$539.8M—$80.5M−$76.4M—$68.3M—$2.9B$2.2B$740.0M$348.4M$2.0B
FY2016$424.5M—−$54.8M−$242.8M—$14.6M————$371.2M—
FY2015——————————$586.2M—

Latest filings

the most recent regulatory filings
6-KForeign issuer report2026-06-18 ↗6-KForeign issuer report2026-06-08 ↗6-KForeign issuer report2026-05-29 ↗6-KForeign issuer report2026-05-15 ↗6-KForeign issuer report2026-05-13 ↗6-KForeign issuer report2026-05-07 ↗6-KForeign issuer report2026-05-06 ↗6-KForeign issuer report2026-05-04 ↗6-KForeign issuer report2026-04-28 ↗6-KForeign issuer report2026-04-24 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.