MYND · CIK 0001708441
Mynd.ai, Inc.
Annual figures as reported, FY2014–FY2025. Ratios and growth rates derived on-page.
Computer Peripheral Equipment, NEC
Company profile
Revenue
$167.9M
▼ −37.2% vs FY2024
Net income
−$54.1M
▲ +43.5% vs FY2024
Free cash flow
−$45.6M
▼ −9074.4% vs FY2024
Diluted EPS
−$0.12
▲ +42.9% vs FY2024
Revenue
Annual, as reported
Net income
Losses shown in terracotta
Profitability & returns
quality of earningsMargins
Share of revenue kept at each line
Gross marginOperating marginNet margin
Returns on capital
Net income vs year-end equity and assets
Return on equityReturn on assets
Cash flow
cash generationFree cash flow
Operating cash flow less capital expenditure
Operating cash flow
Net cash from operations
Shareholder returns
capital allocationDiluted shares outstanding
Falling count means buybacks outpace dilution
Balance sheet
financial positionStockholders’ equity
At fiscal year end
Net debt
Long-term debt less cash — negative means net cash
Growth rates
compounding, annualizedRevenue CAGR
−34.0%
3y
+31.7%
5y
+7.3%
10y
Share count change (split-adjusted)
+8.3%
5y
+79.9%
10y
Key ratios
derived per fiscal year| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | 21.0% | −29.8% | −32.2% | −27.2% | — | −29.6% | 0.76× | — |
| FY2024 | 24.8% | −14.2% | −35.8% | −0.2% | −337.5% | −37.9% | 1.13× | 2.61× |
| FY2023 | 24.4% | −11.2% | −9.6% | −0.7% | −33.2% | −9.7% | 1.22× | 0.85× |
| FY2022 | 24.1% | 0.6% | 3.5% | −1.0% | 14.9% | 5.5% | 1.10× | 0.39× |
| FY2021 | 31.0% | 2.5% | −0.2% | −5.2% | −1.6% | −0.4% | 0.67× | — |
| FY2020 | −2.4% | −70.1% | −97.1% | −24.8% | −66.3% | −13.6% | 0.55× | — |
| FY2019 | 14.7% | 0.1% | −1.2% | 0.3% | −2.2% | −0.7% | 0.73× | — |
| FY2018 | 16.4% | −1.9% | −1.1% | −6.8% | −1.6% | −0.7% | 1.12× | — |
| FY2017 | 21.0% | 6.6% | 5.1% | 9.4% | 6.9% | 3.1% | 1.78× | — |
| FY2016 | 15.6% | 7.0% | 6.0% | 21.9% | 185.4% | 6.2% | 0.80× | — |
| FY2015 | 10.3% | −1.3% | −0.8% | 14.2% | — | — | — | — |
| FY2014 | — | — | — | — | — | — | — | — |
Annual figures
as reported| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | $167.9M | $35.3M | −$50.1M | −$54.1M | −$0.12 | −$45.5M | $94K | $182.5M | $200.0M | −$17.5M | $18.5M | $64.0M |
| FY2024 | $267.4M | $66.2M | −$38.0M | −$95.7M | −$0.21 | $786K | $1.3M | $252.6M | $224.3M | $28.4M | $75.3M | $74.0M |
| FY2023 | $411.8M | $100.5M | −$46.0M | −$39.4M | −$0.09 | −$2.4M | $389K | $407.0M | $286.4M | $118.7M | $87.8M | $101.5M |
| FY2022 | $584.7M | $141.1M | $3.4M | $20.5M | $0.05 | −$5.3M | $829K | $368.8M | $231.8M | $137.0M | $29.3M | $52.8M |
| FY2021 | $448.2M | $139.0M | $11.1M | −$1.1M | $0.00 | −$21.9M | $1.2M | $283.1M | $203.9M | $67.7M | $33.3M | — |
| FY2020 | $42.4M | −$1.0M | −$29.7M | −$41.2M | −$0.09 | −$6.5M | $4.0M | $302.5M | $224.8M | $62.1M | $53.5M | — |
| FY2019 | $182.3M | $26.7M | $166K | −$2.2M | −$0.01 | $13.0M | $12.5M | $336.1M | $219.4M | $98.5M | $68.7M | — |
| FY2018 | $156.5M | $25.6M | −$3.0M | −$1.7M | −$0.00 | $828K | $11.5M | $243.5M | $128.5M | $108.7M | $104.1M | — |
| FY2017 | $140.8M | $29.5M | $9.3M | $7.1M | $0.02 | $25.1M | $11.9M | $229.7M | $124.4M | $103.7M | $158.7M | — |
| FY2016 | $108.5M | $16.9M | $7.6M | $6.5M | $0.02 | $35.1M | $11.3M | $104.4M | $100.4M | $3.5M | $46.3M | — |
| FY2015 | $82.9M | $8.5M | −$1.1M | −$632K | −$0.01 | $23.8M | $12.1M | — | — | −$3.2M | $25.0M | — |
| FY2014 | — | — | — | — | — | — | — | — | — | −$34.4M | $16.4M | — |
Latest filings
the most recent regulatory filingsS-8Securities registration2026-06-23 ↗6-KForeign issuer report2026-06-23 ↗6-KForeign issuer report2026-06-05 ↗6-KForeign issuer report2026-05-29 ↗20-FAnnual report (foreign issuer)2026-05-29 ↗6-KForeign issuer report2026-05-22 ↗NT 20-FSEC filing2026-04-30 ↗4Insider ownership filing2026-04-13 ↗4Insider ownership filing2026-04-13 ↗4Insider ownership filing2026-04-13 ↗
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.