F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
CHAI · CIK 0001649009

CORE AI HOLDINGS, INC.

Annual figures as reported, FY2017–FY2024. Ratios and growth rates derived on-page.

CHAI logo
Radiotelephone Communications
Company profile
Nasdaq · CHAIHQ SurreyIncorporated in A1Fiscal year ends Dec 31Non-accelerated filer
Revenue
$11.6M
▲ +41.3% vs FY2023
Net income
−$25.3M
▼ −95.4% vs FY2023
Free cash flow
−$15.1M
▼ −80.9% vs FY2023
Diluted EPS
−$154.66
▲ +98.5% vs FY2023

Revenue

Annual, as reported

05M10M’18’20’22’24$11.6M

Net income

Losses shown in terracotta

−20M−10M0’18’20’22’24−$25.3M

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

-300%-200%-100%0%’18’20’22’24
Gross marginOperating marginNet margin

Returns on capital

Net income vs year-end equity and assets

-100000000%-50000000%0%’18’20’22’24
Return on equityReturn on assets

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

−15M−10M−5M0’18’20’21’22’23’24−$15.1M

Operating cash flow

Net cash from operations

−15M−10M−5M0’18’20’22’24−$15.1M

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

0500K1M’20’21’22’23’24163,397

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

010M20M’17’19’21’23’24$3.9M

Net debt

Long-term debt less cash — negative means net cash

−15M−10M−5M0’20’21’23’24$1.9M

Growth rates

compounding, annualized
Revenue CAGR
+15.5%
3y
+3.5%
5y

Key ratios

derived per fiscal year
Fiscal yearGross marginOp. marginNet marginFCF marginROEROACurrent ratioDebt / equity
FY202418.4%−139.5%−217.3%−129.9%−644.5%−169.7%0.53×0.53×
FY202332.3%−127.8%−157.1%−101.4%−133.2%−83.4%1.24×0.01×
FY202221.4%−255.8%−236.0%−213.9%−165.6%−94.8%——
FY202124.8%−270.0%−313.1%−169.5%−950.1%−196.1%0.90×0.01×
FY202026.4%−179.0%−226.9%−167.1%−63.9%−135911170.0%2.46×0.00×
FY201927.4%—−78.0%—−90.3%−47.5%2.57×—
FY201814.5%—−81.0%−20.7%−134.2%−68.1%1.98×—
FY2017————————

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2024$11.6M$2.1M−$16.2M−$25.3M−$154.66−$15.1M$18K$14.9M$11.0M$3.9M$182K$2.1M
FY2023$8.2M$2.7M−$10.5M−$12.9M−$10183.00−$8.3M$4K$15.5M$5.8M$9.7M$899K$89K
FY2022$6.5M$1.4M−$16.6M−$15.3M−$92164.00−$13.9M$14K$16.1M$6.9M$9.2M$1.9M—
FY2021$7.5M$1.9M−$20.4M−$23.6M−$344.56−$12.6M$225K$12.1M$9.6M$2.5M$1.6M$27K
FY2020$6.0M$1.6M−$10.7M−$13.6M−$9.15−$10.0M$21K$10$9.8M$21.3M$16.5M$65K
FY2019$9.8M$2.7M—−$7.7M—−$6.7M—$16.1M$7.7M$8.5M$2.7M—
FY2018$11.0M$1.6M—−$8.9M—−$2.3M$3K$13.1M$6.4M$6.6M$1.8M—
FY2017—————————$11.7M$3.5M—

Latest filings

the most recent regulatory filings
6-KForeign issuer report2026-06-30 ↗6-KForeign issuer report2026-06-11 ↗424B5Prospectus2026-06-11 ↗20-F/AAnnual report (foreign issuer)2026-05-26 ↗6-KForeign issuer report2026-05-18 ↗20-FAnnual report (foreign issuer)2026-05-15 ↗6-KForeign issuer report2026-05-05 ↗NT 20-FSEC filing2026-04-30 ↗6-KForeign issuer report2026-04-14 ↗3Insider ownership filing2026-04-13 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.