Annual figures as reported, FY2016–FY2024. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
| Fiscal year | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio |
|---|---|---|---|---|---|---|
| FY2024 | −681.8% | 1746.0% | −1330.1% | 72.9% | 66.1% | 4.42× |
| FY2023 | −139.1% | −654.5% | −495.9% | −921.6% | −227.4% | 1.46× |
| FY2022 | −741.0% | −1462.6% | −1155.6% | −423.5% | −251.2% | 2.39× |
| FY2021 | −531.7% | −526.4% | −505.3% | −90.7% | −68.1% | 5.31× |
| FY2020 | −338.9% | −355.9% | −338.8% | −88.0% | −63.7% | 5.38× |
| FY2019 | −528.6% | −535.0% | −344.2% | −57.9% | −44.8% | 5.70× |
| FY2018 | −23.6% | −27.2% | 28.8% | −4.2% | −3.9% | 18.06× |
| FY2017 | — | — | — | −244.3% | — | — |
| FY2016 | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2024 | CHF 404K | — | −CHF 2.8M | CHF 7.1M | CHF 0.07 | −CHF 5.4M | CHF 1K | CHF 10.7M | CHF 1.0M | CHF 9.7M | CHF 3.3M | — |
| FY2023 | CHF 1.6M | — | −CHF 2.2M | −CHF 10.6M | −CHF 0.14 | −CHF 8.0M | CHF 7K | CHF 4.6M | CHF 3.5M | CHF 1.1M | CHF 3.9M | — |
| FY2022 | CHF 1.4M | — | −CHF 10.5M | −CHF 20.8M | −CHF 0.46 | −CHF 16.4M | CHF 581 | CHF 8.3M | CHF 3.4M | CHF 4.9M | CHF 7.0M | — |
| FY2021 | CHF 2.9M | — | −CHF 15.5M | −CHF 15.4M | −CHF 0.45 | −CHF 14.7M | CHF 32K | CHF 22.5M | CHF 5.6M | CHF 16.9M | CHF 20.5M | — |
| FY2020 | CHF 3.6M | — | −CHF 12.2M | −CHF 12.9M | −CHF 0.48 | −CHF 12.2M | CHF 59K | CHF 20.2M | CHF 5.6M | CHF 14.6M | CHF 18.7M | — |
| FY2019 | CHF 2.8M | — | −CHF 14.6M | −CHF 14.8M | −CHF 0.56 | −CHF 9.5M | CHF 28K | CHF 33.0M | CHF 7.5M | CHF 25.5M | CHF 31.5M | — |
| FY2018 | CHF 6.0M | — | −CHF 1.4M | −CHF 1.6M | — | CHF 1.8M | CHF 9K | CHF 42.2M | CHF 3.0M | CHF 39.2M | CHF 31.5M | — |
| FY2017 | — | — | −CHF 3.2M | −CHF 3.3M | — | −CHF 2.1M | CHF 697 | — | — | CHF 1.3M | CHF 2.6M | — |
| FY2016 | — | — | — | — | — | — | — | — | — | CHF 219K | CHF 1.4M | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.