F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
TXO · CIK 0001559432

TXO Partners, L.P.

Annual figures as reported, FY2020–FY2025. Ratios and growth rates derived on-page.

TXO logo
Crude Petroleum & Natural Gas
Company profile
NYSE · TXOHQ Fort Worth, TXIncorporated in X1Fiscal year ends Dec 31 Emerging growth company
Revenue
$363.1M
▲ +27.3% vs FY2024
Net income
−$21.6M
▼ −192.0% vs FY2024
Operating cash flow
$118.2M
▲ +8.1% vs FY2024
Diluted EPS
−$0.43
▼ −166.2% vs FY2024

Revenue

Annual, as reported

0200M400M’21’22’23’24’25$363.1M

Net income

Losses shown in terracotta

−100M−50M050M’21’22’23’24’25−$21.6M

Recent quarters

momentum · last 12 quarters
Revenue — Mar ’26 quarter
$119.6M
▲ +27.4% vs Mar ’25
Net income — Mar ’26 quarter
−$74.3M
▼ −3176.8% vs Mar ’25
Revenue — trailing 12 months
$388.9M
▲ +25.2% vs Mar ’25
Diluted EPS — trailing 12 months
−$1.84
▼ −584.2% vs Mar ’25

Quarterly revenue

Discrete quarters; Q4 derived from the annual figure

050M100MJun ’23Dec ’23Jun ’24Dec ’24Jun ’25Dec ’25Mar ’26$119.6M

Quarterly net income

Losses shown in terracotta

−100M0Jun ’23Dec ’23Jun ’24Dec ’24Jun ’25Dec ’25Mar ’26−$74.3M
QuarterRevenueRev. YoYGross marginNet incomeNet marginDiluted EPS
Mar ’26$119.6M27.4%—−$74.3M−62.2%−$1.35
Dec ’25$103.7M14.5%—−$28.3M−27.2%−$0.57
Sep ’25$90.6M30.7%—$4.4M4.8%$0.08
Jun ’25$75.0M31.7%—−$135K−0.2%$0.00
Mar ’25$93.8M37.0%—$2.4M2.6%$0.06
Dec ’24$90.6M25.9%—$10.2M11.3%$0.22
Sep ’24$69.3M−7.5%—$203K0.3%$0.01
Jun ’24$57.0M−15.3%—$2.8M4.9%$0.09

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

-20%0%20%’21’22’23’24’25
Operating marginNet margin

Returns on capital

Net income vs year-end equity and assets

-10%-5%0%’22’23’24’25

Cash flow

cash generation

Operating cash flow

Net cash from operations

050M100M’21’22’23’24’25$118.2M

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

020M40M’21’22’23’24’2550M

Balance sheet

financial position

Net debt

Long-term debt less cash — negative means net cash

0100M200M’22’23’24’25$281.7M

Growth rates

compounding, annualized
Revenue CAGR
−6.9%
3y

Key ratios

derived per fiscal year
Fiscal yearOp. marginNet marginROACurrent ratio
FY2025−8.4%−6.0%−1.6%0.62×
FY2024−2.4%8.2%2.3%0.97×
FY2023−34.6%−29.1%−14.9%1.41×
FY2022−5.7%−1.7%−0.8%0.50×
FY202120.1%23.9%——
FY2020————

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2025$363.1M—−$30.6M−$21.6M−$0.43$118.2M—$1.4B——$9.4M$291.1M
FY2024$285.4M—−$6.9M$23.5M$0.65$109.3M—$1.0B——$7.3M$157.1M
FY2023$357.5M—−$123.8M−$104.0M−$3.44$77.2M—$695.6M——$4.5M$28.1M
FY2022$449.6M—−$25.7M−$7.7M−$0.31$136.4M—$924.6M——$9.2M$120.1M
FY2021$219.4M—$44.2M$52.5M$2.10$73.7M————$7.5M—
FY2020——————————$21.9M—

Latest filings

the most recent regulatory filings
4Insider ownership filing2026-06-24 ↗SCHEDULE 13D/ASEC filing2026-06-04 ↗4Insider ownership filing2026-06-03 ↗8-KCurrent report — material event2026-05-28 ↗4Insider ownership filing2026-05-27 ↗4Insider ownership filing2026-05-26 ↗SCHEDULE 13D/ASEC filing2026-05-22 ↗4Insider ownership filing2026-05-20 ↗4Insider ownership filing2026-05-15 ↗4Insider ownership filing2026-05-11 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.