F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
MAGE · CIK 0001515317

MAGELLAN COPPER & GOLD CORP.

Annual figures as reported, FY2014–FY2025. Ratios and growth rates derived on-page.

MAGE logo
Metal Mining
Company profile
OTC · MAGEHQ Wallace, IDIncorporated in NVFiscal year ends Dec 31Non-accelerated filer Smaller reporting company
Net income
−$432K
▲ +43.9% vs FY2024
Operating cash flow
−$37K
▲ +74.1% vs FY2024
Diluted EPS
−$0.02
▲ +33.3% vs FY2024

Net income

Losses shown in terracotta

−4M−2M0’14’16’18’20’22’24’25−$432K

Recent quarters

momentum · last 12 quarters
Net income — Mar ’26 quarter
−$169K
▲ +8.2% vs Mar ’25
Diluted EPS — trailing 12 months
−$0.02
▲ +33.3% vs Mar ’25

Quarterly net income

Losses shown in terracotta

−1M−500K0Jun ’23Dec ’23Jun ’24Dec ’24Jun ’25Dec ’25Mar ’26−$169K
QuarterRevenueRev. YoYGross marginNet incomeNet marginDiluted EPS
Mar ’26———−$169K—−$0.01
Dec ’25———−$97K—$0.00
Sep ’25———−$153K—−$0.01
Jun ’25———$2K—$0.00
Mar ’25———−$184K—−$0.01
Dec ’24———−$499K—−$0.02
Sep ’24———−$67K—$0.00
Jun ’24———−$74K—$0.00

Profitability & returns

quality of earnings

Returns on capital

Net income vs year-end equity and assets

-4000%-2000%0%’14’16’18’20’22’24

Cash flow

cash generation

Operating cash flow

Net cash from operations

−600K−400K−200K0’14’16’18’20’22’24’25−$37K

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

010M20M’21’22’23’24’2527M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

−2M−1M0’14’16’18’20’22’24’25−$2.1M

Key ratios

derived per fiscal year
Fiscal yearROACurrent ratio
FY2025−4115.7%0.00×
FY2024−763.0%0.00×
FY2023−1462.6%0.00×
FY2022−776.2%0.00×
FY2021−168.3%0.02×
FY2020−333.1%0.00×
FY2019−336.7%0.02×
FY2018−151.9%0.03×
FY2017−109.4%0.08×
FY2016−125.9%0.06×
FY2015−80.4%0.02×
FY2014−89.1%0.00×

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2025——−$282K−$432K−$0.02−$37K—$10K$2.1M−$2.1M$547—
FY2024——−$743K−$770K−$0.03−$143K—$101K$2.0M−$1.9M$896—
FY2023——−$1.4M−$1.5M−$0.08−$71K—$100K$1.8M−$1.7M$99—
FY2022——−$1.3M−$1.6M−$0.13−$148K—$201K$1.7M−$1.5M$743—
FY2021——−$1.8M−$2.1M−$0.23−$313K—$1.2M$1.5M−$266K$19K—
FY2020——−$1.2M−$3.7M−$0.74−$188K—$1.1M$1.5M−$363K$0—
FY2019——−$1.0M−$5.1M−$1.48−$429K—$1.5M$2.7M−$1.2M——
FY2018——−$1.7M−$2.3M−$0.97−$642K—$1.5M$4.0M−$2.5M——
FY2017——−$1.4M−$2.1M−$1.46−$466K—$2.0M$3.2M−$1.2M$421—
FY2016——−$424K−$553K−$0.01−$278K—$439K$1.4M−$1.0M$485—
FY2015——−$193K−$285K−$0.01−$154K—$354K$1.3M−$896K$867—
FY2014——−$227K−$296K−$0.01−$200K—$332K$958K−$626K$94—

Latest filings

the most recent regulatory filings
10-QMAGELLAN 10-Q FOR MAR 20262026-05-15 ↗10-KFORM 10-K FOR DEC 20252026-03-31 ↗144Notice of proposed insider sale2026-03-23 ↗8-KCurrent report — material event2026-02-04 ↗8-KCurrent report — material event2026-01-09 ↗10-QFORM 10-Q FOR SEP 20252025-11-14 ↗4Insider ownership filing2025-10-03 ↗8-KCURRENT REPORT2025-09-24 ↗10-QFORM 10-Q FOR JUN 20252025-08-15 ↗NT 10-QNOTIFICATION OF LATE FILING2025-08-15 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.