NBIS · CIK 0001513845

NEBIUS GROUP N.V.

Annual figures as reported, FY2014–FY2025. Ratios and growth rates derived on-page.

Revenue

RUB 800.1B

▲ +53.4% vs FY2022

Net income

RUB 19.9B

▼ −49.7% vs FY2022

Free cash flow

−RUB 20.4B

▼ −129.9% vs FY2022

Diluted EPS

RUB 53.26

▼ −35.5% vs FY2022

Revenue

Annual, as reported

Net income

Losses shown in terracotta

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

Gross marginOperating marginNet margin

Returns on capital

Net income vs year-end equity and assets

Return on equityReturn on assets

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

Operating cash flow

Net cash from operations

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

Net debt

Long-term debt less cash — negative means net cash

Growth rates

compounding, annualized

Revenue CAGR

+54.2%

+44.4%

Net income CAGR

−7.0%

−14.8%

Diluted EPS CAGR

−8.6%

−17.2%

Share count change (split-adjusted)

−29.9%

−23.5%

10y

Key ratios

derived per fiscal year

Fiscal year	Gross margin	Op. margin	Net margin	FCF margin	ROE	ROA	Current ratio	Debt / equity
FY2025	—	—	—	—	—	—	—	—
FY2024	—	—	—	—	—	—	—	—
FY2023	55.0%	3.6%	2.5%	−2.5%	6.7%	2.5%	0.89×	0.48×
FY2022	55.3%	2.5%	7.6%	−1.7%	12.5%	6.4%	1.28×	0.16×
FY2021	51.2%	−3.7%	−4.1%	−9.9%	−5.7%	−2.8%	1.80×	0.34×
FY2020	60.7%	7.2%	11.3%	3.7%	7.6%	4.8%	4.62×	—
FY2019	68.2%	14.0%	6.3%	13.6%	5.7%	3.8%	2.58×	—
FY2018	71.9%	16.3%	34.7%	−0.1%	24.7%	17.1%	3.09×	—
FY2017	74.5%	13.7%	9.7%	12.1%	11.0%	7.0%	2.27×	—
FY2016	74.0%	16.9%	8.9%	20.6%	8.8%	5.9%	5.13×	—
FY2015	71.9%	16.0%	16.2%	10.6%	13.8%	8.7%	4.56×	—
FY2014	71.8%	30.2%	33.5%	11.6%	30.5%	18.0%	3.63×	—

Annual figures

as reported

Fiscal year	Revenue	Gross profit	Op. income	Net income	Diluted EPS	Op. cash flow	Capex	Total assets	Liabilities	Equity	Cash	LT debt
FY2025	—	—	—	—	—	—	—	—	—	—	—	—
FY2024	—	—	—	—	—	—	—	—	—	—	—	—
FY2023	RUB 800.1B	RUB 440.1B	RUB 28.5B	RUB 19.9B	RUB 53.26	RUB 70.3B	RUB 90.6B	RUB 786.6B	RUB 490.3B	RUB 296.3B	RUB 96.5B	RUB 141.5B
FY2022	RUB 521.7B	RUB 288.5B	RUB 13.2B	RUB 39.5B	RUB 82.53	RUB 41.7B	RUB 50.5B	RUB 616.7B	RUB 278.5B	RUB 316.3B	RUB 83.1B	RUB 51.2B
FY2021	RUB 356.2B	RUB 182.2B	−RUB 13.3B	−RUB 14.7B	−RUB 40.48	RUB 9.3B	RUB 44.6B	RUB 515.5B	RUB 242.6B	RUB 258.2B	RUB 79.3B	RUB 88.8B
FY2020	RUB 218.3B	RUB 132.6B	RUB 15.7B	RUB 24.7B	RUB 69.77	RUB 32.6B	RUB 24.6B	RUB 515.6B	RUB 167.5B	RUB 324.8B	RUB 132.4B	—
FY2019	RUB 175.4B	RUB 119.6B	RUB 24.6B	RUB 11.1B	RUB 37.81	RUB 44.4B	RUB 20.5B	RUB 291.1B	RUB 61.7B	RUB 194.9B	RUB 56.4B	—
FY2018	RUB 127.7B	RUB 91.8B	RUB 20.8B	RUB 44.3B	RUB 137.20	RUB 28.2B	RUB 28.3B	RUB 259.1B	RUB 44.5B	RUB 178.9B	RUB 68.8B	—
FY2017	RUB 94.1B	RUB 70.1B	RUB 12.8B	RUB 9.1B	RUB 27.77	RUB 23.8B	RUB 12.4B	RUB 130.5B	RUB 37.9B	RUB 82.8B	RUB 42.7B	—
FY2016	RUB 75.9B	RUB 56.2B	RUB 12.8B	RUB 6.8B	RUB 20.84	RUB 25.3B	RUB 9.6B	RUB 114.1B	RUB 35.5B	RUB 77.1B	RUB 28.2B	—
FY2015	RUB 59.8B	RUB 43.0B	RUB 9.6B	RUB 9.7B	RUB 29.90	RUB 19.4B	RUB 13.0B	RUB 111.8B	RUB 41.7B	RUB 70.1B	RUB 24.2B	—
FY2014	RUB 50.8B	RUB 36.4B	RUB 15.3B	RUB 17.0B	RUB 52.27	RUB 15.5B	RUB 9.7B	RUB 94.6B	RUB 38.9B	RUB 55.7B	RUB 17.6B	—

Latest filings

the most recent regulatory filings

6-KForeign issuer report2026-06-16 ↗144Notice of proposed insider sale2026-06-15 ↗4PRIMARY DOCUMENT2026-06-15 ↗4PRIMARY DOCUMENT2026-06-05 ↗4PRIMARY DOCUMENT2026-06-03 ↗4PRIMARY DOCUMENT2026-06-03 ↗144Notice of proposed insider sale2026-06-02 ↗SCHEDULE 13GSEC filing2026-05-27 ↗4PRIMARY DOCUMENT2026-05-22 ↗20-F/AAnnual report (foreign issuer)2026-05-22 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.

Fiscal year

Gross margin

Op. margin

Net margin

FCF margin

ROE

ROA

Current ratio

Debt / equity

FY2025

—

FY2024

—

FY2023

55.0%

3.6%

2.5%

−2.5%

6.7%

2.5%

0.89×

0.48×

FY2022

55.3%

2.5%

7.6%

−1.7%

12.5%

6.4%

1.28×

0.16×

FY2021

51.2%

−3.7%

−4.1%

−9.9%

−5.7%

−2.8%

1.80×

0.34×

FY2020

60.7%

7.2%

11.3%

3.7%

7.6%

4.8%

4.62×

—

FY2019

68.2%

14.0%

6.3%

13.6%

5.7%

3.8%

2.58×

—

FY2018

71.9%

16.3%

34.7%

−0.1%

24.7%

17.1%

3.09×

—

FY2017

74.5%

13.7%

9.7%

12.1%

11.0%

7.0%

2.27×

—

FY2016

74.0%

16.9%

8.9%

20.6%

8.8%

5.9%

5.13×

—

FY2015

71.9%

16.0%

16.2%

10.6%

13.8%

8.7%

4.56×

—

FY2014

71.8%

30.2%

33.5%

11.6%

30.5%

18.0%

3.63×

—

Fiscal year

Revenue

Gross profit

Op. income

Net income

Diluted EPS

Op. cash flow

Capex

Total assets

Liabilities

Equity

Cash

LT debt

FY2025

—

FY2024

—

FY2023

RUB 800.1B

RUB 440.1B

RUB 28.5B

RUB 19.9B

RUB 53.26

RUB 70.3B

RUB 90.6B

RUB 786.6B

RUB 490.3B

RUB 296.3B

RUB 96.5B

RUB 141.5B

FY2022

RUB 521.7B

RUB 288.5B

RUB 13.2B

RUB 39.5B

RUB 82.53

RUB 41.7B

RUB 50.5B

RUB 616.7B

RUB 278.5B

RUB 316.3B

RUB 83.1B

RUB 51.2B

FY2021

RUB 356.2B

RUB 182.2B

−RUB 13.3B

−RUB 14.7B

−RUB 40.48

RUB 9.3B

RUB 44.6B

RUB 515.5B

RUB 242.6B

RUB 258.2B

RUB 79.3B

RUB 88.8B

FY2020

RUB 218.3B

RUB 132.6B

RUB 15.7B

RUB 24.7B

RUB 69.77

RUB 32.6B

RUB 24.6B

RUB 515.6B

RUB 167.5B

RUB 324.8B

RUB 132.4B

—

FY2019

RUB 175.4B

RUB 119.6B

RUB 24.6B

RUB 11.1B

RUB 37.81

RUB 44.4B

RUB 20.5B

RUB 291.1B

RUB 61.7B

RUB 194.9B

RUB 56.4B

—

FY2018

RUB 127.7B

RUB 91.8B

RUB 20.8B

RUB 44.3B

RUB 137.20

RUB 28.2B

RUB 28.3B

RUB 259.1B

RUB 44.5B

RUB 178.9B

RUB 68.8B

—

FY2017

RUB 94.1B

RUB 70.1B

RUB 12.8B

RUB 9.1B

RUB 27.77

RUB 23.8B

RUB 12.4B

RUB 130.5B

RUB 37.9B

RUB 82.8B

RUB 42.7B

—

FY2016

RUB 75.9B

RUB 56.2B

RUB 12.8B

RUB 6.8B

RUB 20.84

RUB 25.3B

RUB 9.6B

RUB 114.1B

RUB 35.5B

RUB 77.1B

RUB 28.2B

—

FY2015

RUB 59.8B

RUB 43.0B

RUB 9.6B

RUB 9.7B

RUB 29.90

RUB 19.4B

RUB 13.0B

RUB 111.8B

RUB 41.7B

RUB 70.1B

RUB 24.2B

—

FY2014

RUB 50.8B

RUB 36.4B

RUB 15.3B

RUB 17.0B

RUB 52.27

RUB 15.5B

RUB 9.7B

RUB 94.6B

RUB 38.9B

RUB 55.7B

RUB 17.6B

—