F
Financials.page
Company Fundamentals
Workspace
OverviewhomeCompaniesdirectoryAPI & MCPdevelopers
Company financial data, refreshed daily. Not investment advice.
Financials.page — company financial data, refreshed daily. Not investment advice. Legal & terms
Annual figures as reported in 10-K / 20-F / 40-F filings.
STME · CIK 0001493712

Stimcell Energetics Inc.

Annual figures as reported, FY2014–FY2025. Ratios and growth rates derived on-page.

STME logo
Surgical & Medical Instruments & Apparatus
Company profile
OTC · STMEHQ Vancouver, British Columbia, CanadaIncorporated in NVFiscal year ends May 31Non-accelerated filer Smaller reporting company
Revenue
$0
▼ −100.0% vs FY2023
Net income
−$566K
▼ −297.4% vs FY2024
Operating cash flow
−$142K
▲ +2.9% vs FY2024
Diluted EPS
−$0.03
▼ −200.0% vs FY2024

Revenue

Annual, as reported

025K50K75K’16’17’19’20’23’24$0

Net income

Losses shown in terracotta

−2M−1M0’14’16’18’20’22’24’25−$566K

Recent quarters

momentum · last 12 quarters
Net income — Feb ’26 quarter
−$91K
▲ +35.6% vs Feb ’25
Diluted EPS — trailing 12 months
−$0.03
▲ +0.0% vs Feb ’25

Quarterly net income

Losses shown in terracotta

−200K0May ’23Nov ’23May ’24Nov ’24May ’25Nov ’25Feb ’26−$91K
QuarterRevenueRev. YoYGross marginNet incomeNet marginDiluted EPS
Feb ’26———−$91K—$0.00
Nov ’25———−$310K—−$0.01
Aug ’25———−$266K—−$0.01
May ’25———−$219K—−$0.01
Feb ’25———−$141K—−$0.01
Nov ’24———−$140K—−$0.01
Aug ’24———−$67K—$0.00
May ’24———−$125K—−$0.01

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

-20000%-10000%0%’16’17’20’23
Gross marginNet margin

Returns on capital

Net income vs year-end equity and assets

-3000%-2000%-1000%0%’14’16’18’20’22’24

Cash flow

cash generation

Operating cash flow

Net cash from operations

−750K−500K−250K0’14’16’18’20’22’24’25−$142K

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

05M10M15M’14’21’22’23’24’2520M

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

−2M−1M0’14’16’18’20’22’24’25−$1.2M

Key ratios

derived per fiscal year
Fiscal yearGross marginNet marginROA
FY2025——−2668.4%
FY2024——−308.9%
FY202317.5%−17923.3%−479.4%
FY2022——−1686.8%
FY2021——−1743.5%
FY202089.3%−1140.3%−686.5%
FY2019——−475.5%
FY2018——−3417.7%
FY201734.9%−20087.6%−425.4%
FY201622.3%−5851.5%−795.4%
FY2015——−2216.7%
FY2014——−1542.6%

Annual figures

as reported
Fiscal yearRevenueGross profitOp. incomeNet incomeDiluted EPSOp. cash flowCapexTotal assetsLiabilitiesEquityCashLT debt
FY2025———−$566K−$0.03−$142K—$21K$1.3M−$1.2M$15K—
FY2024$0$0—−$142K−$0.01−$146K—$46K$873K−$826K$43K—
FY2023$3K$483—−$495K−$0.15−$272K—$103K$2.5M−$2.4M$98K—
FY2022—$4K—−$697K−$0.15−$451K—$41K$2.1M−$2.0M$24K—
FY2021—$4K—−$911K−$0.30−$560K—$52K$1.6M−$1.6M$21K—
FY2020$96K$86K—−$1.1M−$0.30−$926K—$159K$1.7M−$1.5M$45K—
FY2019$0$0—−$906K−$0.30−$308K—$191K$2.0M−$1.8M$57K—
FY2018———−$1.5M−$0.60−$449K—$45K$1.1M−$1.1M$8K—
FY2017$6K$2K—−$1.2M−$0.45−$754K—$294K$1.5M−$1.2M$67K—
FY2016$37K$8K—−$2.1M−$1.05−$422K—$269K$1.7M−$1.4M$28K—
FY2015—$16K—−$1.0M−$0.45−$317K—$47K$731K−$684K$1K—
FY2014———−$19K$0.00−$10K—$1K$22K−$20K$1K—

Latest filings

the most recent regulatory filings
10-QQUARTERLY REPORT2026-04-10 ↗8-KCURRENT REPORT2026-03-20 ↗10-QQUARTERLY REPORT2026-01-15 ↗NT 10-QFORM 12B-252026-01-15 ↗4PRIMARY DOCUMENT2025-12-19 ↗8-KCURRENT REPORT2025-12-02 ↗10-QQUARTERLY REPORT2025-10-14 ↗10-KSTIMCELL ENERGETICS INC. - FORM 10-K SEC FILING2025-09-02 ↗NT 10-KFORM 12B-252025-09-02 ↗DSEC filing2025-05-09 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.