TNBI · CIK 0001452011
TANKE BIOSCIENCES CORP
Annual figures as reported, FY2008–FY2012. Ratios and growth rates derived on-page.
Grain Mill Products
Company profile
Revenue
$28.6M
▲ +19.8% vs FY2011
Net income
−$210K
▲ +93.3% vs FY2011
Free cash flow
−$2.0M
▼ −169.1% vs FY2011
Diluted EPS
−$0.02
▲ +91.7% vs FY2011
Revenue
Annual, as reported
Net income
Losses shown in terracotta
Recent quarters
momentum · last 12 quartersRevenue — Sep ’13 quarter
$6.0M
▼ −39.0% vs Sep ’12
Net income — Sep ’13 quarter
−$302K
▼ −131.2% vs Sep ’12
Revenue — trailing 12 months
$23.0M
▼ −19.5% vs Sep ’12
Diluted EPS — trailing 12 months
−$0.12
▼ −160.0% vs Sep ’12
Quarterly revenue
Discrete quarters; Q4 derived from the annual figure
Quarterly net income
Losses shown in terracotta
| Quarter | Revenue | Rev. YoY | Gross margin | Net income | Net margin | Diluted EPS |
|---|---|---|---|---|---|---|
| Sep ’13 | $6.0M | −39.0% | 28.0% | −$302K | −5.0% | −$0.02 |
| Jun ’13 | $5.6M | −25.0% | 32.7% | $118K | 2.1% | $0.01 |
| Mar ’13 | $4.7M | 2.6% | 35.7% | −$676K | −14.5% | −$0.05 |
| Dec ’12 | $6.7M | 0.4% | 33.4% | −$780K | −11.7% | −$0.06 |
| Sep ’12 | $9.9M | 58.6% | 34.2% | $969K | 9.8% | $0.07 |
| Jun ’12 | $7.4M | 48.9% | 36.9% | $272K | 3.7% | $0.02 |
| Mar ’12 | $4.5M | −23.6% | 35.0% | −$671K | −14.8% | −$0.05 |
| Dec ’11 | $6.7M | — | 35.0% | $2.0M | 29.9% | $0.16 |
Profitability & returns
quality of earningsMargins
Share of revenue kept at each line
Gross marginOperating marginNet margin
Returns on capital
Net income vs year-end equity and assets
Return on equityReturn on assets
Cash flow
cash generationFree cash flow
Operating cash flow less capital expenditure
Operating cash flow
Net cash from operations
Shareholder returns
capital allocationDiluted shares outstanding
Falling count means buybacks outpace dilution
Balance sheet
financial positionStockholders’ equity
At fiscal year end
Net debt
Long-term debt less cash — negative means net cash
Key ratios
derived per fiscal year| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| FY2012 | 34.8% | 15.9% | −0.7% | −7.1% | −1.3% | −0.7% | 1.85× | 0.13× |
| FY2011 | 36.8% | 7.3% | −13.2% | 12.4% | −19.8% | −12.6% | 5.33× | 0.09× |
| FY2010 | 36.8% | 21.8% | 13.6% | 21.4% | 33.5% | 20.6% | 3.19× | 0.06× |
| FY2009 | — | — | — | — | 40.1% | — | — | — |
| FY2008 | — | — | — | — | — | — | — | — |
Annual figures
as reported| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2012 | $28.6M | $9.9M | $4.5M | −$210K | −$0.02 | −$1.2M | $856K | $28.8M | $12.9M | $15.8M | $6.2M | $2.1M |
| FY2011 | $23.8M | $8.8M | $1.7M | −$3.1M | −$0.24 | $3.7M | $701K | $24.9M | $9.0M | $15.9M | $7.7M | $1.4M |
| FY2010 | $20.1M | $7.4M | $4.4M | $2.7M | $0.34 | $4.4M | $76K | $13.3M | $2.9M | $8.2M | $2.2M | $453K |
| FY2009 | — | — | — | $2.6M | — | — | — | — | — | $6.4M | $1.8M | — |
| FY2008 | — | — | — | — | — | — | — | — | — | $3.8M | — | — |
Latest filings
the most recent regulatory filingsRWSEC filing2024-03-19 ↗RWSEC filing2024-03-15 ↗10-12GSEC filing2024-02-08 ↗15-12GFORM 1512G2013-12-31 ↗8-KCURRENT REPORT2013-12-26 ↗8-KCURRENT REPORT2013-11-22 ↗10-QQUARTERLY REPORT2013-11-14 ↗8-KCURRENT REPORT2013-10-04 ↗8-KCURRENT REPORT2013-08-29 ↗10-QQUARTERLY REPORT2013-08-14 ↗
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.