Annual figures as reported, FY2016–FY2025. Ratios and growth rates derived on-page.
Annual, as reported
Net income vs year-end equity and assets
Net cash from operations
Falling count means buybacks outpace dilution
At fiscal year end
| Fiscal year | ROE | ROA |
|---|---|---|
| FY2025 | — | — |
| FY2024 | 21.4% | 17.1% |
| FY2023 | 13.8% | 12.3% |
| FY2019 | 15.4% | 14.3% |
| FY2018 | 18.4% | 17.4% |
| FY2017 | 17.6% | — |
| FY2016 | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | — | — | — | — | — | — | — | — | — | — | — | — |
| FY2024 | — | — | — | DKK 7.8B | DKK 121.36 | DKK 7.8B | — | DKK 45.8B | DKK 9.1B | DKK 36.7B | — | — |
| FY2023 | — | — | — | DKK 4.4B | DKK 66.02 | DKK 7.4B | — | DKK 35.3B | DKK 3.7B | DKK 31.6B | — | — |
| FY2019 | — | — | — | DKK 2.2B | DKK 34.03 | DKK 1.3B | — | DKK 15.1B | DKK 1.1B | DKK 14.0B | — | — |
| FY2018 | — | — | — | DKK 1.5B | DKK 23.73 | DKK 1.0B | — | DKK 8.5B | DKK 447.0M | DKK 8.0B | — | — |
| FY2017 | — | — | — | DKK 1.1B | DKK 17.77 | DKK 1.6B | — | — | — | DKK 6.3B | — | — |
| FY2016 | — | — | — | — | — | — | — | — | — | DKK 4.8B | — | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.