SCDA · CIK 0001341878

B-Scada, Inc.

Annual figures as reported, FY2009–FY2015. Ratios and growth rates derived on-page.

Revenue

$1.9M

▼ −5.0% vs FY2014

Net income

−$398K

▼ −138.7% vs FY2014

Free cash flow

−$67K

▼ −160.7% vs FY2014

Diluted EPS

−$0.01

▼ −125.0% vs FY2014

Revenue

Annual, as reported

Net income

Losses shown in terracotta

Recent quarters

momentum · last 12 quarters

Revenue — Apr ’16 quarter

$380K

▼ −24.5% vs Apr ’15

Net income — Apr ’16 quarter

−$29K

▲ +58.5% vs Apr ’15

Revenue — trailing 12 months

$1.7M

▼ −21.6% vs Apr ’15

Diluted EPS — trailing 12 months

−$0.02

Quarterly revenue

Discrete quarters; Q4 derived from the annual figure

Quarterly net income

Losses shown in terracotta

Quarter	Revenue	Rev. YoY	Gross margin	Net income	Net margin	Diluted EPS
Apr ’16	$380K	−24.5%	—	−$29K	−7.6%	−$0.01
Jan ’16	$404K	−18.5%	—	−$36K	−8.8%	—
Oct ’15	$472K	−23.9%	—	−$64K	−13.6%	—
Jul ’15	$463K	−19.3%	—	−$116K	−24.9%	—
Apr ’15	$504K	−0.7%	—	−$70K	−13.9%	−$0.03
Jan ’15	$496K	47.8%	—	−$149K	−29.9%	−$0.01
Oct ’14	$620K	25.8%	—	$676K	109.1%	$0.01
Jul ’14	$574K	68.8%	—	$182K	31.6%	$0.01

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

Gross marginOperating marginNet margin

Returns on capital

Net income vs year-end equity and assets

Return on equityReturn on assets

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

Operating cash flow

Net cash from operations

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

Net debt

Long-term debt less cash — negative means net cash

Growth rates

compounding, annualized

Revenue CAGR

+21.8%

+18.6%

Key ratios

derived per fiscal year

Fiscal year	Gross margin	Op. margin	Net margin	FCF margin	ROE	ROA	Current ratio	Debt / equity
FY2015	76.7%	−28.9%	−20.6%	−3.4%	−17.5%	−14.3%	2.81×	0.04×
FY2014	87.9%	26.6%	50.5%	5.4%	39.2%	33.6%	5.97×	0.05×
FY2013	88.3%	31.0%	56.3%	26.7%	108.8%	78.4%	2.09×	—
FY2012	—	15.9%	14.2%	12.9%	—	41.6%	0.81×	—
FY2011	—	5.7%	4.2%	—	—	15.5%	0.51×	—
FY2010	—	−21.9%	−23.3%	2.9%	—	−105.5%	0.33×	—
FY2009	—	—	—	—	—	—	—	—

Annual figures

as reported

Fiscal year	Revenue	Gross profit	Op. income	Net income	Diluted EPS	Op. cash flow	Capex	Total assets	Liabilities	Equity	Cash	LT debt
FY2015	$1.9M	$1.5M	−$559K	−$398K	−$0.01	−$47K	$19K	$2.8M	$506K	$2.3M	$841K	$102K
FY2014	$2.0M	$1.8M	$541K	$1.0M	$0.04	$205K	$95K	$3.1M	$440K	$2.6M	$1.1M	$118K
FY2013	$1.5M	$1.4M	$480K	$871K	$0.04	$422K	$9K	$1.1M	$310K	$801K	$253K	—
FY2012	$1.1M	—	$170K	$152K	$0.01	$132K	−$6K	$366K	$437K	−$71K	$95K	—
FY2011	$981K	—	$56K	$42K	—	−$164K	—	$269K	$492K	−$223K	$14K	—
FY2010	$825K	—	−$180K	−$192K	−$0.01	$14K	−$11K	$182K	$448K	−$266K	$68K	—
FY2009	—	—	—	—	—	—	—	—	—	−$136K	$15K	—

Latest filings

the most recent regulatory filings

10-12GSEC filing2026-06-22 ↗15-15DFORM 152016-09-02 ↗10-QQuarterly report2016-06-14 ↗8-KCURRENT REPORT2016-05-24 ↗8-KCURRENT REPORT2016-05-16 ↗8-KCURRENT REPORT2016-04-19 ↗8-KCURRENT REPORT2016-04-07 ↗10-QQUARTERLY REPORT2016-03-14 ↗10-KANNUAL REPORT2016-01-28 ↗8-KCURRENT REPORT2016-01-13 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.

Quarter

Revenue

Rev. YoY

Gross margin

Net income

Net margin

Diluted EPS

Apr ’16

$380K

−24.5%

—

−$29K

−7.6%

−$0.01

Jan ’16

$404K

−18.5%

—

−$36K

−8.8%

—

Oct ’15

$472K

−23.9%

—

−$64K

−13.6%

—

Jul ’15

$463K

−19.3%

—

−$116K

−24.9%

—

Apr ’15

$504K

−0.7%

—

−$70K

−13.9%

−$0.03

Jan ’15

$496K

47.8%

—

−$149K

−29.9%

−$0.01

Oct ’14

$620K

25.8%

—

$676K

109.1%

$0.01

Jul ’14

$574K

68.8%

—

$182K

31.6%

$0.01

Fiscal year

Gross margin

Op. margin

Net margin

FCF margin

ROE

ROA

Current ratio

Debt / equity

FY2015

76.7%

−28.9%

−20.6%

−3.4%

−17.5%

−14.3%

2.81×

0.04×

FY2014

87.9%

26.6%

50.5%

5.4%

39.2%

33.6%

5.97×

0.05×

FY2013

88.3%

31.0%

56.3%

26.7%

108.8%

78.4%

2.09×

—

FY2012

—

15.9%

14.2%

12.9%

—

41.6%

0.81×

—

FY2011

—

5.7%

4.2%

—

15.5%

0.51×

—

FY2010

—

−21.9%

−23.3%

2.9%

—

−105.5%

0.33×

—

FY2009

—

Fiscal year

Revenue

Gross profit

Op. income

Net income

Diluted EPS

Op. cash flow

Capex

Total assets

Liabilities

Equity

Cash

LT debt

FY2015

$1.9M

$1.5M

−$559K

−$398K

−$0.01

−$47K

$19K

$2.8M

$506K

$2.3M

$841K

$102K

FY2014

$2.0M

$1.8M

$541K

$1.0M

$0.04

$205K

$95K

$3.1M

$440K

$2.6M

$1.1M

$118K

FY2013

$1.5M

$1.4M

$480K

$871K

$0.04

$422K

$9K

$1.1M

$310K

$801K

$253K

—

FY2012

$1.1M

—

$170K

$152K

$0.01

$132K

−$6K

$366K

$437K

−$71K

$95K

—

FY2011

$981K

—

$56K

$42K

—

−$164K

—

$269K

$492K

−$223K

$14K

—

FY2010

$825K

—

−$180K

−$192K

−$0.01

$14K

−$11K

$182K

$448K

−$266K

$68K

—

FY2009

—

−$136K

$15K

—