AHNRF · CIK 0001304409
ATHENA GOLD CORPORATION
Annual figures as reported, FY2013–FY2024. Ratios and growth rates derived on-page.
Gold and Silver Ores
Company profile
Net income
−$637K
▼ −203.9% vs FY2023
Operating cash flow
−$666K
▲ +4.3% vs FY2023
Diluted EPS
$0.00
Net income
Losses shown in terracotta
Recent quarters
momentum · last 12 quartersNet income — Dec ’24 quarter
$45K
▼ −40.1% vs Dec ’23
Diluted EPS — trailing 12 months
$0.00
Quarterly net income
Losses shown in terracotta
| Quarter | Revenue | Rev. YoY | Gross margin | Net income | Net margin | Diluted EPS |
|---|---|---|---|---|---|---|
| Dec ’24 | — | — | — | $45K | — | $0.00 |
| Sep ’24 | — | — | — | −$164K | — | $0.00 |
| Jun ’24 | — | — | — | −$176K | — | $0.00 |
| Mar ’24 | — | — | — | −$341K | — | $0.00 |
| Dec ’23 | — | — | — | $75K | — | $0.00 |
| Sep ’23 | — | — | — | $577K | — | $0.00 |
| Jun ’23 | — | — | — | −$278K | — | $0.00 |
| Mar ’23 | — | — | — | $239K | — | $0.00 |
Profitability & returns
quality of earningsReturns on capital
Net income vs year-end equity and assets
Return on equityReturn on assets
Cash flow
cash generationOperating cash flow
Net cash from operations
Shareholder returns
capital allocationDiluted shares outstanding
Falling count means buybacks outpace dilution
Balance sheet
financial positionStockholders’ equity
At fiscal year end
Key ratios
derived per fiscal year| Fiscal year | ROE | ROA | Current ratio |
|---|---|---|---|
| FY2024 | −10.3% | −9.1% | 1.88× |
| FY2023 | 9.7% | 9.1% | 0.15× |
| FY2022 | −13.8% | −11.0% | 0.17× |
| FY2021 | −20.4% | −16.8% | 2.46× |
| FY2020 | — | −257.9% | 0.04× |
| FY2019 | — | −143.6% | 0.00× |
| FY2018 | — | −152.3% | 0.00× |
| FY2017 | — | −926.5% | 0.00× |
| FY2016 | — | −13.6% | 0.00× |
| FY2015 | −837.4% | −15.1% | 0.00× |
| FY2014 | −61.7% | −10.9% | 0.01× |
| FY2013 | −70.7% | −21.0% | 0.01× |
Annual figures
as reported| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2024 | — | — | −$612K | −$637K | $0.00 | −$666K | — | $7.0M | $838K | $6.2M | $242K | — |
| FY2023 | — | — | −$784K | $613K | $0.00 | −$696K | — | $6.7M | $423K | $6.3M | $3K | — |
| FY2022 | — | — | −$1.3M | −$684K | −$0.01 | −$927K | — | $6.2M | $1.3M | $5.0M | $15K | — |
| FY2021 | — | — | −$752K | −$1.0M | −$0.02 | −$657K | — | $6.1M | $1.1M | $5.0M | $73K | — |
| FY2020 | — | — | −$277K | −$410K | −$0.01 | −$197K | — | $159K | $245K | −$86K | $9K | — |
| FY2019 | — | — | −$155K | −$266K | −$0.01 | −$141K | — | $185K | $3.1M | −$2.9M | $117 | — |
| FY2018 | — | — | −$228K | −$288K | −$0.01 | −$117K | — | $189K | $2.8M | −$2.6M | $4K | — |
| FY2017 | — | — | −$2.0M | −$2.1M | −$0.06 | −$124K | — | $228K | $2.6M | −$2.4M | $664 | — |
| FY2016 | — | — | −$142K | −$282K | −$0.01 | −$124K | — | $2.1M | $2.3M | −$246K | $2K | — |
| FY2015 | — | — | −$227K | −$299K | −$0.01 | −$210K | — | $2.0M | $2.0M | $36K | $1K | — |
| FY2014 | — | — | −$146K | −$193K | −$0.01 | −$148K | — | $1.8M | $1.5M | $313K | $8K | — |
| FY2013 | — | — | −$349K | −$358K | −$0.02 | −$224K | — | $1.7M | $1.2M | $507K | $17K | — |
Latest filings
the most recent regulatory filings6-KCURRENT REPORT2026-05-29 ↗4Insider ownership filing2026-05-20 ↗20-FFORM 20-F FOR DEC 20252026-04-10 ↗DSEC filing2025-12-23 ↗6-KFORM 6-K FOR SEPT 20252025-11-21 ↗6-KForeign issuer report2025-08-29 ↗6-K/AFORM 6-K2025-06-02 ↗6-KCURRENT REPORT OF FOREIGN ISSUER2025-05-30 ↗6-KCURRENT REPORT2025-05-01 ↗10-KFORM 10-K FOR DEC 20242025-04-09 ↗
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.