WW · CIK 0000105319

WW INTERNATIONAL, INC.

Annual figures as reported, FY2015–FY2025. Ratios and growth rates derived on-page.

Revenue

$785.9M

▼ −11.6% vs FY2023

Net income

−$345.7M

▼ −208.0% vs FY2023

Free cash flow

−$17.6M

▼ −517.9% vs FY2023

Diluted EPS

−$4.34

▼ −197.3% vs FY2023

Revenue

Annual, as reported

Net income

Losses shown in terracotta

Recent quarters

momentum · last 12 quarters

Revenue — Mar ’26 quarter

$168.3M

▼ −9.8% vs Mar ’25

Net income — Mar ’26 quarter

−$52.0M

▲ +28.4% vs Mar ’25

Revenue — trailing 12 months

$732.2M

▼ −9.3% vs Sep ’24

Diluted EPS — trailing 12 months

$8.47

▲ +246.3% vs Sep ’24

Quarterly revenue

Discrete quarters; Q4 derived from the annual figure

Quarterly net income

Losses shown in terracotta

Quarter	Revenue	Rev. YoY	Gross margin	Net income	Net margin	Diluted EPS
Mar ’26	$168.3M	−9.8%	70.5%	−$52.0M	−30.9%	−$5.20
Sep ’25	$184.3M	−4.5%	72.2%	−$56.3M	−30.5%	−$5.63
Jun ’25	$177.0M	−12.4%	73.7%	$1.2B	672.7%	$14.67
Mar ’25	$186.6M	−9.7%	71.2%	−$72.6M	−38.9%	−$0.91
Dec ’24	$184.4M	−10.5%	69.7%	$25.1M	13.6%	$0.34
Sep ’24	$192.9M	−10.2%	67.1%	−$46.2M	−23.9%	−$0.58
Jun ’24	$202.1M	−10.9%	67.9%	$23.3M	11.5%	$0.29
Mar ’24	$206.5M	−14.6%	66.7%	−$347.9M	−168.4%	−$4.39

Profitability & returns

quality of earnings

Margins

Share of revenue kept at each line

Gross marginOperating marginNet margin

Returns on capital

Net income vs year-end equity and assets

Cash flow

cash generation

Free cash flow

Operating cash flow less capital expenditure

Operating cash flow

Net cash from operations

Shareholder returns

capital allocation

Diluted shares outstanding

Falling count means buybacks outpace dilution

Balance sheet

financial position

Stockholders’ equity

At fiscal year end

Net debt

Long-term debt less cash — negative means net cash

Growth rates

compounding, annualized

Revenue CAGR

−17.1%

−11.1%

Share count change (split-adjusted)

+14.4%

Key ratios

derived per fiscal year

Fiscal year	Gross margin	Op. margin	Net margin	FCF margin	ROA	Current ratio	Debt / equity
FY2025	—	—	—	—	—	1.90×	1.23×
FY2024	67.8%	−30.1%	−44.0%	−2.2%	−62.8%	0.59×	—
FY2023	59.5%	2.5%	−12.6%	0.5%	−11.4%	0.87×	—
FY2022	60.0%	16.2%	5.5%	12.8%	4.7%	1.18×	—
FY2021	56.4%	15.7%	5.4%	8.3%	5.1%	0.88×	—
FY2019	55.7%	20.4%	8.5%	11.7%	8.0%	0.75×	—
FY2018	57.2%	25.7%	14.8%	18.3%	15.8%	1.07×	—
FY2017	53.0%	20.5%	12.5%	16.0%	13.1%	0.61×	—
FY2016	49.3%	14.4%	2.8%	9.9%	2.4%	0.70×	—
FY2015	54.2%	20.2%	8.0%	15.0%	—	—	—

Annual figures

as reported

Fiscal year	Revenue	Gross profit	Op. income	Net income	Diluted EPS	Op. cash flow	Capex	Total assets	Liabilities	Equity	Cash	LT debt
FY2025	—	—	—	—	—	—	—	$1.0B	$645.0M	$378.5M	$140.6M	$465.5M
FY2024	$785.9M	$533.1M	−$236.2M	−$345.7M	−$4.34	−$16.8M	$718K	$550.3M	$1.7B	−$1.1B	$53.0M	$1.4B
FY2023	$889.6M	$529.3M	$22.3M	−$112.3M	−$1.46	$6.7M	$2.5M	$982.0M	$1.7B	−$761.1M	$109.4M	$1.4B
FY2022	$1.2B	$726.7M	$196.6M	$67.1M	$0.95	$157.3M	$2.4M	$1.4B	$1.9B	−$452.9M	$153.8M	$1.4B
FY2021	$1.4B	$777.8M	$216.2M	$75.1M	$1.07	$135.9M	$21.5M	$1.5B	$2.0B	−$548.2M	$165.9M	$1.5B
FY2019	$1.4B	$786.7M	$288.0M	$119.6M	$1.72	$182.4M	$17.2M	$1.5B	$2.2B	−$685.5M	$182.7M	$1.6B
FY2018	$1.5B	$866.4M	$389.0M	$223.7M	$3.19	$295.6M	$19.1M	$1.4B	$2.2B	−$808.9M	$237.0M	$1.8B
FY2017	$1.3B	$692.6M	$267.3M	$163.5M	$2.40	$222.3M	$13.7M	$1.2B	$2.3B	−$1.0B	$83.1M	$1.9B
FY2016	$1.2B	$574.1M	$168.1M	$32.9M	$0.56	$119.0M	$4.0M	$1.4B	$2.7B	−$1.3B	$241.5M	$2.2B
FY2015	$1.5B	$802.6M	$299.3M	$117.8M	$2.08	$231.6M	$9.1M	—	—	−$1.4B	—	$2.4B

Latest filings

the most recent regulatory filings

4Insider ownership filing2026-06-17 ↗4Insider ownership filing2026-06-17 ↗4Insider ownership filing2026-06-17 ↗4Insider ownership filing2026-06-17 ↗4Insider ownership filing2026-06-17 ↗4Insider ownership filing2026-06-17 ↗SCHEDULE 13G/ASEC filing2026-06-17 ↗8-KCurrent report — material event2026-06-15 ↗DEFA14AProxy statement2026-06-04 ↗4Insider ownership filing2026-05-27 ↗

Company logos by Elbstream and unavatar.

All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.

Quarter

Revenue

Rev. YoY

Gross margin

Net income

Net margin

Diluted EPS

Mar ’26

$168.3M

−9.8%

70.5%

−$52.0M

−30.9%

−$5.20

Sep ’25

$184.3M

−4.5%

72.2%

−$56.3M

−30.5%

−$5.63

Jun ’25

$177.0M

−12.4%

73.7%

$1.2B

672.7%

$14.67

Mar ’25

$186.6M

−9.7%

71.2%

−$72.6M

−38.9%

−$0.91

Dec ’24

$184.4M

−10.5%

69.7%

$25.1M

13.6%

$0.34

Sep ’24

$192.9M

−10.2%

67.1%

−$46.2M

−23.9%

−$0.58

Jun ’24

$202.1M

−10.9%

67.9%

$23.3M

11.5%

$0.29

Mar ’24

$206.5M

−14.6%

66.7%

−$347.9M

−168.4%

−$4.39

Fiscal year

Gross margin

Op. margin

Net margin

FCF margin

ROA

Current ratio

Debt / equity

FY2025

—

1.90×

1.23×

FY2024

67.8%

−30.1%

−44.0%

−2.2%

−62.8%

0.59×

—

FY2023

59.5%

2.5%

−12.6%

0.5%

−11.4%

0.87×

—

FY2022

60.0%

16.2%

5.5%

12.8%

4.7%

1.18×

—

FY2021

56.4%

15.7%

5.4%

8.3%

5.1%

0.88×

—

FY2019

55.7%

20.4%

8.5%

11.7%

8.0%

0.75×

—

FY2018

57.2%

25.7%

14.8%

18.3%

15.8%

1.07×

—

FY2017

53.0%

20.5%

12.5%

16.0%

13.1%

0.61×

—

FY2016

49.3%

14.4%

2.8%

9.9%

2.4%

0.70×

—

FY2015

54.2%

20.2%

8.0%

15.0%

—

Fiscal year

Revenue

Gross profit

Op. income

Net income

Diluted EPS

Op. cash flow

Capex

Total assets

Liabilities

Equity

Cash

LT debt

FY2025

—

$1.0B

$645.0M

$378.5M

$140.6M

$465.5M

FY2024

$785.9M

$533.1M

−$236.2M

−$345.7M

−$4.34

−$16.8M

$718K

$550.3M

$1.7B

−$1.1B

$53.0M

$1.4B

FY2023

$889.6M

$529.3M

$22.3M

−$112.3M

−$1.46

$6.7M

$2.5M

$982.0M

$1.7B

−$761.1M

$109.4M

$1.4B

FY2022

$1.2B

$726.7M

$196.6M

$67.1M

$0.95

$157.3M

$2.4M

$1.4B

$1.9B

−$452.9M

$153.8M

$1.4B

FY2021

$1.4B

$777.8M

$216.2M

$75.1M

$1.07

$135.9M

$21.5M

$1.5B

$2.0B

−$548.2M

$165.9M

$1.5B

FY2019

$1.4B

$786.7M

$288.0M

$119.6M

$1.72

$182.4M

$17.2M

$1.5B

$2.2B

−$685.5M

$182.7M

$1.6B

FY2018

$1.5B

$866.4M

$389.0M

$223.7M

$3.19

$295.6M

$19.1M

$1.4B

$2.2B

−$808.9M

$237.0M

$1.8B

FY2017

$1.3B

$692.6M

$267.3M

$163.5M

$2.40

$222.3M

$13.7M

$1.2B

$2.3B

−$1.0B

$83.1M

$1.9B

FY2016

$1.2B

$574.1M

$168.1M

$32.9M

$0.56

$119.0M

$4.0M

$1.4B

$2.7B

−$1.3B

$241.5M

$2.2B

FY2015

$1.5B

$802.6M

$299.3M

$117.8M

$2.08

$231.6M

$9.1M

—

−$1.4B

—

$2.4B