Annual figures as reported, FY2016–FY2025. Ratios and growth rates derived on-page.
Annual, as reported
Losses shown in terracotta
Share of revenue kept at each line
Net income vs year-end equity and assets
Operating cash flow less capital expenditure
Net cash from operations
Cash paid out as dividends and share repurchases
Falling count means buybacks outpace dilution
At fiscal year end
Long-term debt less cash — negative means net cash
| Fiscal year | Gross margin | Op. margin | Net margin | FCF margin | ROE | ROA | Current ratio | Debt / equity | DPS |
|---|---|---|---|---|---|---|---|---|---|
| FY2025 | 32.8% | 27.5% | 19.7% | 14.6% | 30.0% | 18.8% | 1.72× | 0.04× | ZAR 3.21 |
| FY2024 | 23.0% | 19.0% | 14.2% | 11.8% | 21.2% | 14.4% | 1.56× | 0.04× | ZAR 2.22 |
| FY2023 | 19.8% | 14.4% | 9.9% | 4.7% | 14.0% | 8.5% | 1.26× | 0.16× | ZAR 0.22 |
| FY2022 | 1.7% | −1.8% | −2.4% | 1.7% | −3.4% | −2.2% | 1.51× | 0.11× | ZAR 0.67 |
| FY2021 | 15.0% | 15.5% | 12.3% | 9.7% | 16.4% | 10.5% | 1.54× | 0.11× | ZAR 1.10 |
| FY2020 | 11.4% | −1.2% | −2.9% | 3.8% | −3.6% | −1.9% | 1.34× | 0.33× | ZAR 0.00 |
| FY2019 | −7.3% | −9.4% | −9.7% | −1.3% | −11.5% | −7.1% | 1.35× | 0.26× | ZAR 0.00 |
| FY2018 | −15.4% | −22.8% | −21.9% | −3.3% | −17.6% | −11.3% | 1.16× | 0.22× | ZAR 0.35 |
| FY2017 | −1.9% | −5.1% | 1.9% | −0.4% | 1.2% | 0.9% | — | — | ZAR 1.00 |
| FY2016 | — | — | — | — | — | — | — | — | — |
| Fiscal year | Revenue | Gross profit | Op. income | Net income | Diluted EPS | Op. cash flow | Capex | Total assets | Liabilities | Equity | Cash | LT debt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | ZAR 73.9B | ZAR 24.3B | ZAR 20.4B | ZAR 14.5B | ZAR 22.88 | ZAR 22.6B | ZAR 11.9B | ZAR 77.5B | ZAR 29.0B | ZAR 48.5B | ZAR 13.1B | ZAR 2.0B |
| FY2024 | ZAR 61.4B | ZAR 14.1B | ZAR 11.7B | ZAR 8.7B | ZAR 13.64 | ZAR 15.7B | ZAR 8.4B | ZAR 60.5B | ZAR 19.5B | ZAR 40.9B | ZAR 4.7B | ZAR 1.8B |
| FY2023 | ZAR 49.3B | ZAR 9.7B | ZAR 7.1B | ZAR 4.9B | ZAR 7.77 | ZAR 9.9B | ZAR 7.6B | ZAR 57.2B | ZAR 22.4B | ZAR 34.9B | ZAR 2.9B | ZAR 5.7B |
| FY2022 | ZAR 42.6B | ZAR 718.0M | −ZAR 755.0M | −ZAR 1.0B | −ZAR 1.72 | ZAR 6.9B | ZAR 6.2B | ZAR 46.8B | ZAR 16.7B | ZAR 30.1B | ZAR 2.4B | ZAR 3.2B |
| FY2021 | ZAR 41.7B | ZAR 6.2B | ZAR 6.5B | ZAR 5.1B | ZAR 8.25 | ZAR 9.2B | ZAR 5.1B | ZAR 48.8B | ZAR 17.6B | ZAR 31.2B | ZAR 2.8B | ZAR 3.4B |
| FY2020 | ZAR 29.2B | ZAR 3.3B | −ZAR 358.0M | −ZAR 850.0M | −ZAR 1.66 | ZAR 4.7B | ZAR 3.6B | ZAR 44.7B | ZAR 21.3B | ZAR 23.4B | ZAR 6.4B | ZAR 7.7B |
| FY2019 | ZAR 26.9B | −ZAR 2.0B | −ZAR 2.5B | −ZAR 2.6B | −ZAR 5.00 | ZAR 4.7B | ZAR 5.0B | ZAR 36.7B | ZAR 14.1B | ZAR 22.6B | ZAR 993.0M | ZAR 5.9B |
| FY2018 | ZAR 20.5B | −ZAR 3.1B | −ZAR 4.7B | −ZAR 4.5B | −ZAR 10.04 | ZAR 3.9B | ZAR 4.6B | ZAR 39.5B | ZAR 14.1B | ZAR 25.4B | ZAR 706.0M | ZAR 5.6B |
| FY2017 | ZAR 19.5B | −ZAR 375.0M | −ZAR 994.0M | ZAR 362.0M | ZAR 0.79 | ZAR 3.8B | ZAR 3.9B | ZAR 38.9B | ZAR 9.6B | ZAR 29.3B | ZAR 1.2B | — |
| FY2016 | — | — | — | — | — | — | — | — | — | ZAR 28.2B | ZAR 1.3B | — |
Company logos by Elbstream and unavatar.
All third-party trademarks, service marks, logos, and brand names used on this site are the property of their respective owners. The use of these logos is for identification and illustrative purposes only and does not imply any affiliation, sponsorship, or endorsement by the respective owners.